| 36.61 | 50.15 | 173 | 81.52 | 20.43 | 20.43 |
| 239.41 | 143.66 | 65.4 | 0.08 | 0.07 | 0.07 |
Cash & Short-Term Investments | 276.02 | 193.82 | 238.4 | 81.6 | 20.51 | 20.51 |
| 29.05% | -18.70% | 192.17% | 297.88% | - | - |
| 1.2 | 0.93 | 0.33 | 2.34 | 1.34 | 1.34 |
| 1.2 | 0.93 | 0.33 | 2.34 | 1.34 | 1.34 |
| 12 | 6.65 | 8.63 | 1.5 | 0.74 | 0.74 |
| 289.22 | 201.39 | 247.36 | 85.44 | 22.58 | 22.58 |
Net Property, Plant & Equipment | 9.91 | 10.19 | 2.91 | 0.59 | 0.39 | 0.39 |
| 36.6 | 8.52 | 59.53 | - | - | - |
| 1.39 | 1.36 | 1.37 | 0.93 | 0.94 | 0.94 |
|
| 2.44 | 6.69 | 1.41 | 1.16 | 0.72 | 0.72 |
| 19.67 | 15.28 | 12.13 | 3.54 | 3.12 | 3.12 |
Current Portion of Long-Term Debt | 0.19 | 8 | 0.7 | 0.56 | 1.27 | 1.27 |
Current Portion of Leases | 2.32 | 2.01 | 0.42 | - | - | - |
Total Current Liabilities | 24.61 | 31.98 | 14.66 | 5.26 | 5.1 | 5.1 |
| 24.74 | 15.32 | 22.47 | 9.22 | 27.05 | 27.05 |
| 6.22 | 6.46 | 1.43 | - | - | - |
Other Long-Term Liabilities | - | - | - | - | 15.25 | 15.25 |
Total Long-Term Liabilities | 30.96 | 21.78 | 23.9 | 9.22 | 42.3 | 42.3 |
|
| 631.99 | 513.28 | 509.81 | 259.37 | 16.39 | 16.39 |
Additional Paid-in Capital | 52.18 | 27.35 | 18.95 | 13.72 | 7.68 | 7.68 |
Accumulated Other Comprehensive Income | -0.84 | -0.89 | -1.42 | -1.02 | -1.02 | -1.02 |
| -401.78 | -372.03 | -254.73 | -199.59 | -99.67 | -99.67 |
Total Common Shareholders' Equity | 281.55 | 167.71 | 272.61 | 72.49 | -76.61 | -76.61 |
| - | - | - | - | 53.12 | 53.12 |
| 281.55 | 167.71 | 272.61 | 72.49 | -23.5 | -23.5 |
Total Liabilities & Equity | 337.11 | 221.47 | 311.17 | 86.96 | 23.91 | 23.91 |
| 33.46 | 31.8 | 25.02 | 9.78 | 28.32 | 28.32 |
| 242.56 | 162.02 | 213.38 | 71.82 | -7.81 | -7.81 |
| 49.71% | -24.07% | 197.11% | - | - | - |
| 4.39 | 3.17 | 5.65 | 103.69 | -11.73 | -11.92 |
| 281.55 | 167.71 | 272.61 | 72.49 | -76.61 | -76.61 |
| 5.10 | 3.28 | 7.22 | 104.66 | -115.08 | -116.94 |
| 281.55 | 167.71 | 272.61 | 72.49 | -76.61 | -76.61 |
Tangible Book Value Per Share | 5.10 | 3.28 | 7.22 | 104.66 | -115.08 | -116.94 |