| 4,510 | 3,929 | 4,862 | 5,154 | 3,321 |
| - | 36.54 | 36.26 | 35.01 | - |
| 4,510 | 3,966 | 4,898 | 5,190 | 3,321 |
| 13.72% | -19.03% | -5.61% | 56.25% | -7.40% |
| 2,210 | - | - | - | - |
| - | 62.13 | 58.13 | 58.86 | 51.26 |
| - | 9.32 | 8.7 | 7.78 | 5.99 |
Depreciation & Amortization | 387 | 297.34 | 289.03 | 280.47 | 247.57 |
| 39 | 18.55 | 12.29 | 25.93 | 22.02 |
| 828 | 3,200 | 3,691 | 3,696 | 2,641 |
| 3,464 | 3,587 | 4,059 | 4,069 | 2,968 |
| 1,046 | 379.06 | 839.38 | 1,121 | 353.01 |
| -330 | -132.34 | -121.95 | -118.08 | -83.6 |
| 72 | 43.43 | 65.56 | 42.26 | 19.24 |
| -258 | -88.91 | -56.4 | -75.82 | -64.37 |
Income (Loss) on Equity Investments | 15 | 8.47 | 6.5 | 3.86 | 3.73 |
Currency Exchange Gain (Loss) | 8 | -21.87 | -0.98 | 21.66 | -18 |
Other Non-Operating Income (Expenses) | 19 | -40.96 | -39.1 | -78.33 | -98.48 |
EBT Excluding Unusual Items | 830 | 235.79 | 749.41 | 992.07 | 175.89 |
| - | - | -4.22 | - | -20.66 |
Gain (Loss) on Sale of Investments | - | 0.24 | 2.09 | 0.15 | 11.9 |
Gain (Loss) on Sale of Assets | - | -0.53 | 250.95 | 1,156 | - |
| -35 | -34.42 | -8.01 | -63.97 | -38.61 |
| - | 14.86 | 6.93 | 9.69 | 7.46 |
| - | 11.46 | 37.31 | - | - |
| 795 | 227.4 | 1,034 | 2,094 | 135.97 |
| 210 | 35.15 | 258.82 | 552.88 | 17.77 |
Earnings From Continuing Ops. | 585 | 192.25 | 775.64 | 1,541 | 118.2 |
Minority Interest in Earnings | -47 | -46.22 | -53.1 | -66.98 | -18.26 |
| 538 | 146.03 | 722.54 | 1,474 | 99.95 |
| 538 | 146.03 | 722.54 | 1,474 | 99.95 |
| 268.42% | -79.79% | -50.98% | 1374.62% | - |
Shares Outstanding (Basic) | 69,167 | 69,167 | 69,167 | 69,167 | 69,167 |
Shares Outstanding (Diluted) | 69,167 | 69,167 | 69,167 | 69,167 | 69,167 |
| 0.01 | 0.00 | 0.01 | 0.02 | 0.00 |
| 0.01 | 0.00 | 0.01 | 0.02 | 0.00 |
| 268.45% | -79.79% | -50.97% | 1375.42% | - |
| 1,320 | 852.25 | 78.55 | -201.18 | -393.33 |
| 0.02 | 0.01 | 0.00 | -0.00 | -0.01 |
| - | 0.001 | 0.005 | 0.006 | 0.000 |
| - | -79.78% | -18.29% | 1376.21% | -90.00% |
| 11.93% | 3.68% | 14.75% | 28.40% | 3.01% |
| 29.27% | 21.49% | 1.60% | -3.88% | -11.84% |
| 1,433 | 634.4 | 1,095 | 1,401 | 600.57 |
| 31.77% | 16.00% | 22.35% | 27.00% | 18.08% |
| 387 | 255.33 | 255.4 | 280.47 | 247.57 |
| 1,046 | 379.06 | 839.38 | 1,121 | 353.01 |
| 23.19% | 9.56% | 17.14% | 21.60% | 10.63% |
| 26.41% | 15.46% | 25.02% | 26.41% | 13.07% |
| 4,663 | 4,012 | 4,996 | 5,834 | 3,351 |