| 461.92 | 384.76 | 640.95 | 1,032 | 363.82 |
| 0.98 | 19.59 | 77.08 | 4.16 | 4.74 |
Cash & Short-Term Investments | 462.91 | 404.35 | 718.03 | 1,036 | 368.56 |
| 14.48% | -43.69% | -30.69% | 181.08% | -21.92% |
| 1,386 | 1,495 | 1,649 | 1,780 | 807.73 |
| 61.81 | 42.94 | 57.21 | 302.11 | 66.24 |
| 1,448 | 1,538 | 1,706 | 2,082 | 873.97 |
| 68.12 | 65.4 | 66.86 | 91.86 | 36.68 |
| 260.01 | 234.21 | 206.65 | 369.23 | 209.35 |
| 2,239 | 2,242 | 2,698 | 3,579 | 1,489 |
Net Property, Plant & Equipment | 8,143 | 7,853 | 8,101 | 8,024 | 7,361 |
| 292.79 | 294.39 | 221.9 | 225.69 | 224.44 |
| 902.19 | 892.4 | 1,006 | 1,042 | 1,081 |
| 70.54 | 37.48 | 42.05 | 91.46 | 57.87 |
| 1,256 | 1,445 | 1,396 | 993.4 | 937.78 |
|
| 1,905 | 1,835 | 2,193 | 3,172 | 2,327 |
| 110.03 | 189.74 | 182.18 | 394.15 | 15.43 |
Current Portion of Long-Term Debt | 322.08 | 84 | 699.81 | 80.78 | 103.69 |
Current Portion of Leases | 41.52 | 26.98 | 27.47 | 22.42 | 13.03 |
Other Current Liabilities | 94.31 | 115.5 | 76.91 | 66.28 | 43.2 |
Total Current Liabilities | 2,473 | 2,251 | 3,179 | 3,735 | 2,503 |
| 2,170 | 2,382 | 2,167 | 2,574 | 2,279 |
| 368.68 | 268.67 | 277.55 | 255.43 | 174.36 |
Other Long-Term Liabilities | 2,342 | 2,517 | 2,424 | 2,249 | 2,267 |
Total Long-Term Liabilities | 4,881 | 5,168 | 4,869 | 5,079 | 4,720 |
|
| 3,896 | 5,964 | 4,417 | 4,577 | 4,556 |
Accumulated Other Comprehensive Income | -1,731 | -4,769 | -2,678 | -2,664 | -2,802 |
| 3,011 | 3,782 | 3,320 | 2,917 | 1,882 |
Total Common Shareholders' Equity | 5,176 | 4,976 | 5,059 | 4,830 | 3,636 |
| 373.64 | 368.89 | 358.21 | 343.93 | 291.81 |
| 5,550 | 5,345 | 5,417 | 5,174 | 3,928 |
Total Liabilities & Equity | 12,904 | 12,765 | 13,465 | 13,988 | 11,151 |
| 2,903 | 2,762 | 3,172 | 2,933 | 2,570 |
| -2,440 | -2,358 | -2,454 | -1,897 | -2,202 |
| -1.76 | -1.70 | -1.77 | -1.37 | -1.59 |
| 5,176 | 4,976 | 5,059 | 4,830 | 3,636 |
| 3.74 | 3.60 | 3.66 | 3.49 | 2.63 |
| 3,981 | 3,790 | 3,831 | 3,563 | 2,330 |
Tangible Book Value Per Share | 2.88 | 2.74 | 2.77 | 2.58 | 1.68 |