| - | - | 640.95 | 1,032 | 363.82 |
| - | - | 77.08 | 4.16 | 4.74 |
Cash & Short-Term Investments | - | - | 718.03 | 1,036 | 368.56 |
| - | - | -30.69% | 181.08% | -21.92% |
| - | - | 1,649 | 1,780 | 807.73 |
| - | - | 57.21 | 302.11 | 66.24 |
| - | - | 1,706 | 2,082 | 873.97 |
| - | - | 66.86 | 91.86 | 36.68 |
| - | - | 206.65 | 402.95 | 209.35 |
| 2,239 | 2,242 | 2,698 | 3,612 | 1,489 |
Net Property, Plant & Equipment | - | - | 8,109 | 8,032 | 7,370 |
| - | - | 221.9 | 225.69 | 224.44 |
| - | - | 1,006 | 1,042 | 1,081 |
| - | - | 28.85 | 20.93 | 11.65 |
| - | - | 1,401 | 1,055 | 975.15 |
|
| - | - | 1,666 | 2,056 | 1,148 |
| - | - | 28.62 | 27 | 23.19 |
Current Portion of Leases | - | - | 27.47 | 22.42 | 13.03 |
Other Current Liabilities | - | - | 1,457 | 1,630 | 1,318 |
Total Current Liabilities | 2,473 | 2,251 | 3,179 | 3,735 | 2,503 |
| - | - | 2,167 | 2,574 | 2,279 |
| - | - | 277.55 | 255.43 | 174.36 |
Other Long-Term Liabilities | - | - | 2,424 | 2,249 | 2,267 |
Total Long-Term Liabilities | 4,881 | 5,168 | 4,869 | 5,079 | 4,720 |
|
| - | - | 4,417 | 4,577 | 4,556 |
Accumulated Other Comprehensive Income | - | - | -2,678 | -2,664 | -2,802 |
| - | - | 3,320 | 2,917 | 1,882 |
Total Common Shareholders' Equity | 5,176 | 4,976 | 5,059 | 4,830 | 3,636 |
| 374 | 369 | 358.21 | 343.93 | 291.81 |
| 5,550 | 5,345 | 5,417 | 5,174 | 3,928 |
Total Liabilities & Equity | 12,904 | 12,765 | 13,465 | 13,988 | 11,151 |
| 0 | 0 | 2,472 | 2,852 | 2,467 |
| -0 | -0 | -1,754 | -1,816 | -2,098 |
| - | - | -1.27 | -1.31 | -1.52 |
| 5,176 | 4,976 | 5,059 | 4,830 | 3,636 |
| 3.74 | 3.60 | 3.66 | 3.49 | 2.63 |
| 5,176 | 4,976 | 3,831 | 3,563 | 2,330 |
Tangible Book Value Per Share | 3.74 | 3.60 | 2.77 | 2.58 | 1.68 |