| 488.6 | 377.94 | 255.7 | 192.17 | 102.46 |
| 29.28% | 47.80% | 33.06% | 87.56% | 45.70% |
| 134.38 | 76.27 | 49.27 | 38.31 | 19.68 |
| 354.22 | 301.67 | 206.43 | 153.87 | 82.79 |
| 57.96 | 38.85 | 31.36 | 27.03 | 15.57 |
| 12.19 | 11.6 | 6.35 | 5.59 | 4.72 |
| -101.6 | -23.49 | -11.68 | 0.37 | 1.32 |
| 118.47 | 135.85 | 91.82 | 75.26 | 41.05 |
| 235.75 | 165.82 | 114.61 | 78.61 | 41.73 |
| -164.73 | -94.97 | -59.34 | -55.78 | -30.8 |
Interest & Investment Income | 40.85 | 15.86 | 22.12 | 20.39 | 25.8 |
Earnings From Equity Investments | -3.72 | -3.35 | -0.33 | -0.31 | -0.19 |
Currency Exchange Gain (Loss) | - | -3.64 | 10.25 | -0.62 | -2.7 |
Other Non Operating Income (Expenses) | - | -4.19 | -2.48 | 0.73 | 3.46 |
EBT Excluding Unusual Items | 108.15 | 75.52 | 84.84 | 43.03 | 37.3 |
Merger & Restructuring Charges | - | - | - | - | -7.33 |
Gain (Loss) on Sale of Assets | 96.43 | 0.6 | 9.85 | - | - |
| - | 8.66 | 31.78 | 8.02 | -2.6 |
| 204.58 | 84.78 | 126.47 | 51.06 | 27.37 |
| 43.88 | 18.28 | 28.43 | 12.94 | 5.69 |
Earnings From Continuing Operations | 160.7 | 66.51 | 98.04 | 38.11 | 21.68 |
| 160.7 | 66.51 | 98.04 | 38.11 | 21.68 |
Minority Interest in Earnings | -28.6 | -22.3 | -27.12 | -13.36 | -10.46 |
| 132.1 | 44.21 | 70.92 | 24.75 | 11.22 |
| 132.1 | 44.21 | 70.92 | 24.75 | 11.22 |
| 198.82% | -37.67% | 186.57% | 120.64% | - |
Shares Outstanding (Basic) | 124 | 118 | 116 | 97 | 94 |
Shares Outstanding (Diluted) | 133 | 123 | 124 | 100 | 98 |
| 7.55% | -0.44% | 23.89% | 1.91% | 25.30% |
| 1.07 | 0.37 | 0.61 | 0.25 | 0.12 |
| 1.00 | 0.36 | 0.57 | 0.25 | 0.12 |
| 177.78% | -36.84% | 128.00% | 108.95% | - |
| -1,530 | -706.19 | -581.36 | -565.77 | -440.73 |
| -11.54 | -5.73 | -4.69 | -5.66 | -4.49 |
| 72.50% | 79.82% | 80.73% | 80.07% | 80.80% |
| 48.25% | 43.88% | 44.82% | 40.91% | 40.73% |
| 27.04% | 11.70% | 27.74% | 12.88% | 10.95% |
| -313.13% | -186.85% | -227.36% | -294.41% | -430.15% |
| 385.67 | 266.71 | 174.76 | 120.88 | 62.23 |
| 78.93% | 70.57% | 68.34% | 62.90% | 60.74% |
| 149.92 | 100.89 | 60.15 | 42.27 | 20.5 |
| 235.75 | 165.82 | 114.61 | 78.61 | 41.73 |
| 48.25% | 43.88% | 44.82% | 40.91% | 40.73% |
| 21.45% | 21.56% | 22.48% | 25.35% | 20.80% |
| 582.26 | 398.8 | 261.14 | 192.17 | - |