| 528.5 | 387.43 | 403.81 | 193.87 | 265.93 |
| - | - | 5.31 | 4.05 | - |
| - | 0.98 | 0.81 | 33.9 | 39.36 |
Cash & Short-Term Investments | 528.5 | 388.4 | 409.92 | 231.82 | 305.3 |
| 36.07% | -5.25% | 76.83% | -24.07% | 131.55% |
| 95.12 | 50.69 | 51.17 | 47.44 | 34.69 |
| 62.29 | 19.33 | 28.26 | 26.7 | 25.2 |
| 157.4 | 70.02 | 79.43 | 88.03 | 59.88 |
| - | 80.33 | 32.43 | 10.26 | 2.95 |
| 409.42 | 87.54 | 142.7 | 92.1 | 35.18 |
| 0.52 | 81.66 | 0.17 | 1.49 | 10 |
| 1,096 | 707.95 | 664.65 | 423.7 | 413.31 |
Property, Plant & Equipment | 6,507 | 3,910 | 3,069 | 2,317 | 1,594 |
| 201.28 | 123.36 | 116.67 | 132.06 | 36.14 |
| - | 148.8 | 148.13 | 148.13 | 148.13 |
| 303.97 | 142.64 | 139.83 | 131.59 | 98.93 |
Long-Term Accounts Receivable | - | - | 91.35 | 99.15 | 270.25 |
Long-Term Deferred Tax Assets | 4.69 | 10.74 | 9.13 | 4.68 | 21.86 |
Long-Term Deferred Charges | 237.36 | 357.63 | 271.92 | 212.09 | 192.57 |
| 194.71 | 121.85 | 82.82 | 45.27 | 27.7 |
|
| 137.23 | 161.99 | 105.57 | 34.64 | 27.42 |
| - | 49.55 | 50.47 | 41.41 | 40.3 |
| - | 90 | - | 0.57 | 3.16 |
Current Portion of Long-Term Debt | 1,058 | 167.8 | 351.05 | 180.89 | 76.58 |
Current Portion of Leases | 12.4 | 10.24 | 8.11 | 5.85 | 5.69 |
Other Current Liabilities | 421.89 | 112.46 | 68.08 | 122 | 47.93 |
Total Current Liabilities | 1,629 | 592.04 | 583.29 | 385.35 | 201.07 |
| 3,820 | 2,650 | 2,228 | 1,880 | 1,634 |
| 231.14 | 211.94 | 119.48 | 93.77 | 99.96 |
Pension & Post-Retirement Benefits | 1.65 | 1.22 | 4.78 | 12.24 | 6.91 |
Long-Term Deferred Tax Liabilities | 77.69 | 41.79 | 44.94 | 14.13 | 12.41 |
Other Long-Term Liabilities | 875.44 | 609.32 | 217.6 | 97.97 | 123.28 |
|
| 3.71 | 3.31 | 3.29 | 2.83 | 2.55 |
Additional Paid-In Capital | 1,320 | 1,029 | 1,029 | 762.52 | 556.16 |
| 240.02 | 107.92 | 63.71 | -7.21 | -31.96 |
Comprehensive Income & Other | 124.69 | 40.77 | 73.22 | 45.97 | 5.89 |
| 1,688 | 1,181 | 1,169 | 804.09 | 532.64 |
| 306.8 | 260.41 | 267.2 | 245.94 | 224.74 |
|
Total Liabilities & Equity | 8,630 | 5,547 | 4,634 | 3,533 | 2,835 |
| 5,121 | 3,130 | 2,707 | 2,161 | 1,820 |
| -4,593 | -2,741 | -2,297 | -1,929 | -1,514 |
| -34.63 | -22.23 | -18.54 | -19.30 | -15.44 |
Filing Date Shares Outstanding | 131.91 | 119.1 | 117.96 | 117.63 | 95.56 |
Total Common Shares Outstanding | 131.91 | 118.57 | 117.96 | 101.58 | 92.51 |
| -533.36 | 115.91 | 81.35 | 38.36 | 212.25 |
| 12.80 | 9.96 | 9.91 | 7.92 | 5.76 |
| 1,384 | 889.08 | 880.8 | 524.38 | 285.58 |
Tangible Book Value Per Share | 10.49 | 7.50 | 7.47 | 5.16 | 3.09 |
| - | 3,898 | 3,074 | 2,290 | 1,527 |