Enovix Corporation (ENVX)
NASDAQ: ENVX · Real-Time Price · USD
3.335
-0.045 (-1.33%)
Aug 26, 2026, 1:08 PM EDT - Market open
Enovix Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 5, 2026 | Apr '26 Apr 5, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Net Income | -170.03 | -171.49 | -156.74 | -159.22 | -128.04 | -199.38 | -222.24 | -244.75 | -238.4 | -186.84 | -214.07 | -165.28 | -231.1 | -167.93 | -51.62 | -125.01 | -53.83 | -67 | -125.87 | -54.65 |
Depreciation & Amortization | 37.24 | 36.03 | 35.11 | 52.62 | 12.92 | 10.04 | 26.56 | 43.03 | 57.83 | 55.39 | 15.51 | 13.18 | 13.27 | 11.12 | 7.97 | 5.25 | 2.94 | 1.82 | 1.52 | 1.21 |
Asset Writedown & Restructuring Costs | - | - | - | -18.39 | 21.55 | 56.66 | 56.66 | 56.65 | 35.11 | 4.41 | 22.91 | 9.33 | 9.33 | 4.92 | 4.92 | - | - | - | - | - |
Stock-Based Compensation | 48.03 | 49.12 | 49.37 | 48.18 | 53.18 | 58.09 | 58.84 | 60.25 | 57.05 | 53.06 | 69.45 | 66.08 | 61.15 | 54.29 | 30.37 | 26.11 | 20.45 | 14.39 | 10.71 | 7.19 |
Other Operating Activities | -11.54 | -7.97 | -16.53 | -0.42 | -37.62 | -6.35 | -12.09 | -18.89 | -20.21 | -39.45 | -5.54 | -35.28 | 46.2 | 5.46 | -75.18 | 15.78 | -42.78 | -16.38 | 56.2 | 1.79 |
Change in Accounts Receivable | 1.74 | -0.01 | -3.94 | -5.32 | -3.69 | -2.54 | -2.47 | -0.05 | 0.17 | -0.01 | -0.37 | 0.01 | 0.06 | -0.02 | -0.17 | -0.01 | -0.1 | - | - | - |
Change in Inventory | -4.35 | -5.52 | -5.51 | -5.35 | -3.57 | -3.96 | 1.07 | 3.26 | 3.9 | 6.89 | 4.51 | 0.24 | -0.13 | -0.82 | -0.63 | -0.45 | -0.67 | - | - | - |
Change in Accounts Payable | -1.23 | -3.33 | 4.69 | 8.59 | 2.52 | 3.73 | -7.97 | -8.26 | -3.05 | 0.61 | 6.1 | 6.8 | 2.92 | 1.44 | 2.27 | 1.69 | -2.13 | -0.61 | 1.52 | 1.59 |
Change in Unearned Revenue | -4.36 | -2.27 | -1.99 | -1.85 | -2.31 | -2.11 | -3.06 | -4.36 | -3.56 | -5.26 | -3.86 | -0.56 | 0.91 | -4.09 | -4.09 | -3.45 | -3.73 | 2.37 | 2.37 | 2.29 |
Change in Other Net Operating Assets | -1.46 | -4.52 | 1.54 | -2.56 | -6.33 | -2.16 | -1.24 | -2.67 | -0.12 | -1.82 | 1.54 | 6.24 | 5.79 | 6.97 | 3.43 | 2.39 | 3.39 | 3.02 | 2.25 | 1.56 |
Operating Cash Flow | -107.38 | -111.46 | -95.29 | -84.25 | -89.41 | -90.5 | -108.63 | -119.9 | -117.47 | -114.07 | -104.64 | -99.25 | -91.6 | -88.66 | -82.74 | -77.7 | -76.46 | -62.39 | -51.31 | -39.03 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 5, 2026 | Apr '26 Apr 5, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Capital Expenditures | -16.82 | -15.17 | -18.22 | -33.57 | -50.13 | -67.37 | -76.19 | -88.65 | -86.37 | -73.85 | -61.8 | -37.83 | -37.46 | -28.79 | -36.21 | -43.44 | -37.48 | -46.89 | -43.58 | -39.54 |
Cash Acquisitions | - | -9.98 | -10 | -10 | -10 | -0.02 | - | -9.97 | -9.97 | -9.97 | -9.97 | - | - | - | - | - | - | - | - | - |
Investment in Securities | -445.69 | -430.41 | -510.05 | -311.99 | -51.85 | -17.47 | 74.81 | 102.65 | 54.35 | -37 | -71.19 | -99.04 | -65.74 | - | - | - | - | - | - | - |
Investing Cash Flow | -462.52 | -455.57 | -538.27 | -355.56 | -111.98 | -84.86 | -1.38 | 4.04 | -41.98 | -120.82 | -142.96 | -136.86 | -103.2 | -28.79 | -36.21 | -43.44 | -37.48 | -46.89 | -43.58 | -39.54 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 5, 2026 | Apr '26 Apr 5, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Long-Term Debt Issued | - | - | 360 | - | - | - | 4.57 | - | - | - | 172.5 | - | - | - | - | - | - | - | 15 | - |
Total Debt Issued | 361.3 | 360 | 360 | 360 | - | 2.77 | 4.57 | 4.57 | 4.57 | 174.3 | 172.5 | 172.5 | 172.5 | - | - | - | 0.09 | 15 | 15 | 15 |
Long-Term Debt Repaid | - | - | -0.92 | - | - | - | -0.21 | - | - | - | -0.07 | - | - | - | - | - | - | - | -15 | - |
Total Debt Repaid | -0.21 | -0.97 | -0.92 | -0.82 | -0.95 | -0.21 | -0.21 | -0.25 | -0.14 | -0.07 | -0.07 | - | - | - | - | - | -15 | -15 | -15 | -15 |
Net Debt Issued (Repaid) | 361.09 | 359.03 | 359.08 | 359.18 | -0.95 | 2.56 | 4.36 | 4.32 | 4.43 | 174.23 | 172.43 | 172.5 | 172.5 | - | - | - | -14.91 | - | - | - |
Issuance of Common Stock | 236.22 | 235.99 | 236.77 | 343.99 | 111.06 | 148.4 | 153.47 | 49.31 | 56.04 | 19.8 | 14.28 | 11.52 | 5.03 | 4.41 | 57.11 | 133.19 | 536.57 | 535.38 | 482.62 | 405.67 |
Repurchase of Common Stock | -65.46 | -64.83 | -64.93 | -64.72 | -6.62 | -6.62 | -7.08 | -6.55 | -6.03 | -5.39 | -3.96 | -3.6 | -1.83 | -1.38 | -0.6 | -0.02 | -0.03 | -0.03 | -0.03 | -0.01 |
Other Financing Activities | -63.77 | -63.77 | -63.54 | -61.18 | -0.51 | -0.51 | - | -0.67 | -0.69 | -23.17 | -23.17 | -22.5 | -22.48 | - | - | -1.77 | -27.91 | -31.17 | -31.5 | -29.73 |
Financing Cash Flow | 468.08 | 466.42 | 467.38 | 577.27 | 102.98 | 143.83 | 150.75 | 46.41 | 53.74 | 165.47 | 159.59 | 157.92 | 153.23 | 3.03 | 56.51 | 131.4 | 493.73 | 504.19 | 451.09 | 381.69 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 5, 2026 | Apr '26 Apr 5, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Foreign Exchange Rate Adjustments | -0.64 | -0.46 | -0.54 | -2.88 | -0.52 | -0.86 | -1.17 | 1.46 | -0.59 | -0.39 | 0.15 | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -102.46 | -101.06 | -166.71 | 134.57 | -98.93 | -32.38 | 39.57 | -68 | -106.3 | -69.8 | -87.85 | -78.19 | -41.58 | -114.43 | -62.44 | 10.26 | 379.78 | 394.91 | 356.2 | 303.11 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 5, 2026 | Apr '26 Apr 5, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Free Cash Flow | -124.2 | -126.63 | -113.51 | -117.82 | -139.54 | -157.87 | -184.82 | -208.55 | -203.83 | -187.92 | -166.43 | -137.07 | -129.07 | -117.46 | -118.95 | -121.14 | -113.95 | -109.28 | -94.89 | -78.57 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -346.17% | -368.93% | -356.73% | -389.20% | -524.59% | -689.38% | -800.99% | -1005.64% | -1226.36% | -1457.31% | -2177.28% | -10108.41% | -11088.23% | -1887.43% | -1917.96% | -2371.03% | -2233.82% | - | - | - |
Free Cash Flow Per Share | -0.58 | -0.60 | -0.55 | -0.62 | -0.71 | -0.81 | -0.99 | -1.17 | -1.19 | -1.16 | -0.98 | -0.88 | -0.83 | -0.76 | -0.77 | -0.81 | -0.79 | -0.83 | -0.81 | -0.75 |
Levered Free Cash Flow | -69.5 | -72.12 | -58.63 | -64.9 | -99.57 | -108.23 | -124.51 | -119.33 | -99.95 | -79.31 | -84 | -55.87 | -59.63 | -59.41 | -68.86 | -78.24 | -74.03 | -82.07 | -74.09 | - |
Unlevered Free Cash Flow | -49.69 | -55.31 | -45.13 | -54.34 | -95.29 | -103.95 | -120.27 | -115.14 | -95.87 | -75.49 | -81.22 | -54.1 | -58.84 | -59.41 | -68.86 | -78.24 | -73.99 | -81.95 | -73.97 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 5, 2026 | Apr '26 Apr 5, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Cash Interest Paid | 14.07 | 14.21 | 5.67 | 5.71 | 5.89 | 5.8 | 5.69 | 5.71 | 5.53 | 2.78 | 2.76 | - | - | - | - | 0.2 | 0.2 | 0.2 | - | - |
Cash Income Tax Paid | 1.05 | 1.16 | 1.13 | 1.09 | 0.23 | 0.14 | 0.19 | 0.16 | 0.15 | 0.09 | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -11.08 | -17.15 | -6.5 | -7.02 | -11.39 | -9.55 | -16.36 | -16.19 | -8.84 | -0.63 | 7.1 | 12.72 | 9.55 | 3.48 | 0.8 | 0.18 | -3.24 | 4.78 | 6.14 | 5.44 |