EOG Resources, Inc. (EOG)

EOG Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	23,758	23,182	29,492	19,669	9,874	16,942
Other Revenue	106	91	118	108	60	134
Revenue	23,864	23,273	29,610	19,777	9,934	17,076
Revenue Growth (YoY)	0.58%	-21.40%	49.72%	99.08%	-41.82%	-1.10%
Cost of Revenue	9,163	8,783	9,478	6,743	4,955	7,956
Gross Profit	14,701	14,490	20,132	13,034	4,979	9,120
Selling, General & Admin	672	640	570	511	484	489
Other Operating Expenses	692	466	5,567	2,199	-667	620
Operating Expenses	5,684	4,949	10,209	6,912	5,116	5,454
Operating Income	9,017	9,541	9,923	6,122	-137	3,666
Interest Expense	-135	-148	-179	-178	-205	-185
Interest & Investment Income	240	240	85	3	12	26
Earnings From Equity Investments	-	-	46	18	-2	-
Currency Exchange Gain (Loss)	-	-	-	-	-	2
Other Non Operating Income (Expenses)	31	-6	-17	-17	-	3
EBT Excluding Unusual Items	9,153	9,627	9,858	5,948	-332	3,512
Merger & Restructuring Charges	-2	-2	-2	-	-60	-
Gain (Loss) on Sale of Assets	39	95	74	17	-47	124
Asset Writedown	-61	-31	-29	-32	-300	-91
Pretax Income	9,129	9,689	9,901	5,933	-739	3,545
Income Tax Expense	1,989	2,095	2,142	1,269	-134	810
Net Income	7,140	7,594	7,759	4,664	-605	2,735
Net Income to Common	7,140	7,594	7,759	4,664	-605	2,735
Net Income Growth	-9.43%	-2.13%	66.36%	-	-	-20.01%
Shares Outstanding (Basic)	572	581	583	581	579	578
Shares Outstanding (Diluted)	576	584	587	584	579	581
Shares Change (YoY)	-1.54%	-0.51%	0.51%	0.86%	-0.34%	0.10%
EPS (Basic)	12.48	13.07	13.31	8.03	-1.04	4.73
EPS (Diluted)	12.40	13.00	13.22	7.99	-1.04	4.71
EPS Growth	-8.06%	-1.66%	65.46%	-	-	-20.03%
Free Cash Flow	5,955	5,155	6,093	4,941	1,543	1,741
Free Cash Flow Per Share	10.34	8.83	10.38	8.46	2.66	3.00
Dividend Per Share	3.640	3.385	3.075	1.988	1.500	1.083
Dividend Growth	10.30%	10.08%	54.72%	32.50%	38.57%	33.64%
Gross Margin	61.60%	62.26%	67.99%	65.90%	50.12%	53.41%
Operating Margin	37.78%	41.00%	33.51%	30.96%	-1.38%	21.47%
Profit Margin	29.92%	32.63%	26.20%	23.58%	-6.09%	16.02%
Free Cash Flow Margin	24.95%	22.15%	20.58%	24.98%	15.53%	10.20%
EBITDA	13,168	13,202	13,791	10,103	5,003	7,843
EBITDA Margin	55.18%	56.73%	46.58%	51.08%	50.36%	45.93%
D&A For EBITDA	4,151	3,661	3,868	3,981	5,140	4,177
EBIT	9,017	9,541	9,923	6,122	-137	3,666
EBIT Margin	37.78%	41.00%	33.51%	30.96%	-1.38%	21.47%
Effective Tax Rate	21.79%	21.62%	21.63%	21.39%	-	22.85%
Revenue as Reported	24,470	24,186	25,702	18,642	11,032	17,380

Source: S&P Capital IQ. Standard template. Financial Sources.