| Net Income | 6,403 | 7,594 | 7,759 | 4,664 | -605 | |
| Depreciation & Amortization | 4,466 | 3,661 | 3,868 | 3,981 | 5,140 | |
| Loss (Gain) From Sale of Assets | -16 | -95 | -74 | -17 | 47 | |
| Asset Writedown & Restructuring Costs | 31 | 31 | 29 | 28 | 360 | |
| Stock-Based Compensation | 199 | 177 | 133 | 152 | 146 | |
| Other Operating Activities | 510 | -219 | 537 | 501 | -234 | |
| Change in Accounts Receivable | 101 | -38 | -347 | -821 | 467 | |
| Change in Inventory | 259 | -231 | -534 | -13 | 123 | |
| Change in Accounts Payable | -36 | -119 | 90 | 456 | -795 | |
| Change in Income Taxes | 541 | 61 | -113 | 312 | -49 | |
| Change in Other Net Operating Assets | -315 | 518 | -255 | -452 | 408 | |
| Operating Cash Flow | 12,143 | 11,340 | 11,093 | 8,791 | 5,008 | |
| Operating Cash Flow Growth | 7.08% | 2.23% | 26.19% | 75.54% | -38.65% | |
| Capital Expenditures | -6,372 | -6,185 | -5,000 | -3,850 | -3,465 | |
| Sale of Property, Plant & Equipment | 23 | 140 | 349 | 231 | 192 | |
| Other Investing Activities | 382 | -295 | -405 | 200 | -75 | |
| Investing Cash Flow | -5,967 | -6,340 | -5,056 | -3,419 | -3,348 | |
| Long-Term Debt Issued | 985 | - | - | - | 1,484 | |
| Total Debt Issued | 985 | - | - | - | 1,484 | |
| Long-Term Debt Repaid | -33 | -1,282 | -35 | -787 | -1,019 | |
| Total Debt Repaid | -33 | -1,282 | -35 | -787 | -1,019 | |
| Net Debt Issued (Repaid) | 952 | -1,282 | -35 | -787 | 465 | |
| Issuance of Common Stock | 22 | 20 | 28 | 19 | 16 | |
| Repurchase of Common Stock | -3,246 | -1,038 | -118 | -41 | -16 | |
| Common Dividends Paid | -2,087 | -3,386 | -5,148 | -931 | -821 | |
| Other Financing Activities | -2 | -8 | - | - | -3 | |
| Financing Cash Flow | -4,361 | -5,694 | -5,273 | -3,493 | -359 | |
| Foreign Exchange Rate Adjustments | -1 | - | -1 | 1 | - | |
| Net Cash Flow | 1,814 | -694 | 763 | 1,880 | 1,301 | |
| Free Cash Flow | 5,771 | 5,155 | 6,093 | 4,941 | 1,543 | |
| Free Cash Flow Growth | 11.95% | -15.39% | 23.32% | 220.22% | -11.37% | |
| Free Cash Flow Margin | 24.58% | 22.15% | 20.58% | 24.98% | 15.53% | |
| Free Cash Flow Per Share | 10.14 | 8.83 | 10.38 | 8.46 | 2.67 | |
| Cash Interest Paid | 140 | 161 | 173 | 185 | 205 | |
| Cash Income Tax Paid | 779 | 1,229 | 2,475 | 1,114 | -206 | |
| Levered Free Cash Flow | 4,580 | 3,151 | 4,132 | 4,537 | 1,601 | |
| Unlevered Free Cash Flow | 4,666 | 3,243 | 4,244 | 4,648 | 1,729 | |
| Change in Net Working Capital | -1,311 | 373 | 959 | -539 | 6.73 | |