Eos Energy Enterprises Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Revenue	15.61	16.38	17.92	4.6	0.22	Upgrade
Revenue Growth (YoY)	-4.71%	-8.63%	289.82%	1999.54%	-55.85%	Upgrade
Cost of Revenue	98.87	89.8	153.26	46.48	5.51	Upgrade
Gross Profit	-83.26	-73.42	-135.34	-41.89	-5.29	Upgrade
Selling, General & Admin	60.05	53.65	60.62	43	17.62	Upgrade
Research & Development	22.76	18.71	18.47	19.15	13.59	Upgrade
Other Operating Expenses	-	-	-0.02	0.27	0.91	Upgrade
Operating Expenses	82.81	72.36	79.08	62.42	32.13	Upgrade
Operating Income	-166.07	-145.78	-214.41	-104.31	-37.42	Upgrade
Interest Expense	-28.22	-56.24	-18.81	-5.2	-23.82	Upgrade
Earnings From Equity Investments	-	-	-	0.44	0.13	Upgrade
Other Non Operating Income (Expenses)	-584.73	-16.79	11.25	21.48	-0.05	Upgrade
EBT Excluding Unusual Items	-779.02	-218.81	-221.97	-87.59	-61.16	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-7.48	-	Upgrade
Asset Writedown	-9.13	-7.16	-6.85	-0.05	-	Upgrade
Other Unusual Items	102.3	-3.51	-0.94	-29.1	-9.48	Upgrade
Pretax Income	-685.85	-229.48	-229.76	-124.22	-70.64	Upgrade
Income Tax Expense	0.02	0.03	0.05	-	-	Upgrade
Net Income	-685.87	-229.51	-229.81	-124.22	-70.64	Upgrade
Preferred Dividends & Other Adjustments	278.33	-	-	-	-	Upgrade
Net Income to Common	-964.2	-229.51	-229.81	-124.22	-70.64	Upgrade
Shares Outstanding (Basic)	212	127	62	53	9	Upgrade
Shares Outstanding (Diluted)	212	127	62	53	9	Upgrade
Shares Change (YoY)	67.00%	103.34%	18.56%	459.73%	139.39%	Upgrade
EPS (Basic)	-4.55	-1.81	-3.68	-2.36	-7.51	Upgrade
EPS (Diluted)	-4.55	-1.81	-3.68	-2.36	-7.51	Upgrade
Free Cash Flow	-187.09	-174.34	-216.93	-131.74	-30.16	Upgrade
Free Cash Flow Per Share	-0.88	-1.37	-3.47	-2.50	-3.21	Upgrade
Operating Margin	-1064.12%	-890.08%	-1196.23%	-2268.51%	-17085.39%	Upgrade
Profit Margin	-6178.39%	-1401.31%	-1282.15%	-2701.52%	-32257.08%	Upgrade
Free Cash Flow Margin	-1198.82%	-1064.48%	-1210.27%	-2865.07%	-13773.52%	Upgrade
EBITDA	-158.22	-136.07	-207.6	-101.69	-35.86	Upgrade
D&A For EBITDA	7.85	9.71	6.81	2.61	1.56	Upgrade
EBIT	-166.07	-145.78	-214.41	-104.31	-37.42	Upgrade

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q