Eos Energy Enterprises Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	114.2	15.61	16.38	17.92	4.6
Revenue Growth (YoY)	631.79%	-4.71%	-8.63%	289.82%	1999.54%
Cost of Revenue	258.04	98.87	89.8	153.26	46.48
Gross Profit	-143.84	-83.26	-73.42	-135.34	-41.89
Selling, General & Admin	85.11	60.05	53.65	60.62	43
Research & Development	28.54	22.76	18.71	18.47	19.15
Other Operating Expenses	1.78	9.13	7.16	6.83	30.69
Total Operating Expenses	115.43	91.94	79.52	85.92	92.84
Operating Income	-259.27	-175.2	-152.94	-221.26	-134.72
Interest Expense	-23.26	-28.22	-56.24	-18.81	-5.2
Other Non-Operating Income (Expense)	-687.1	-482.43	-20.3	10.31	15.71
Total Non-Operating Income (Expense)	-710.35	-510.65	-76.54	-8.5	10.51
Pretax Income	-969.62	-685.85	-229.48	-229.76	-124.22
Provision for Income Taxes	0.02	0.02	0.03	0.05	-
Net Income	-969.65	-685.87	-229.51	-229.81	-124.22
Net Income to Common	-969.65	-685.87	-229.51	-229.81	-124.22
Shares Outstanding (Basic)	261	212	127	62	53
Shares Outstanding (Diluted)	261	212	127	62	53
Shares Change (YoY)	23.01%	67.00%	103.34%	18.56%	459.73%
EPS (Basic)	-6.69	-4.55	-1.81	-3.68	-2.36
EPS (Diluted)	-6.69	-4.55	-1.81	-3.68	-2.36
Shares Outstanding	337.13	221.79	199.13	82.65	53.79
Free Cash Flow	-264.97	-187.09	-174.34	-216.93	-131.74
Free Cash Flow Per Share	-1.02	-0.88	-1.37	-3.47	-2.50
Gross Margin	-125.95%	-533.52%	-448.28%	-755.06%	-910.94%
Operating Margin	-227.03%	-1122.64%	-933.79%	-1234.42%	-2930.06%
Profit Margin	-849.06%	-4394.91%	-1401.31%	-1282.15%	-2701.52%
FCF Margin	-232.01%	-1198.82%	-1064.48%	-1210.27%	-2865.07%
EBITDA	-245.09	-167.3	-143.19	-214.44	-132.11
EBITDA Margin	-214.61%	-1072.02%	-874.26%	-1196.41%	-2873.23%
EBIT	-259.27	-175.2	-152.94	-221.26	-134.72
EBIT Margin	-227.03%	-1122.64%	-933.79%	-1234.42%	-2930.06%
Effective Tax Rate	-0.00%	-0.00%	-0.01%	-0.02%	0.00%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q