| 58.73 | 74.29 | 69.47 | 17.08 | 104.83 | 121.85 |
Cash & Short-Term Investments | 58.73 | 74.29 | 69.47 | 17.08 | 104.83 | 121.85 |
| 155.19% | 6.94% | 306.85% | -83.71% | -13.97% | 14036.08% |
| 16.8 | 16.13 | 9.77 | 3.53 | 3.29 | - |
| 12.25 | 2.28 | 10.76 | 0.26 | 1.02 | 0.43 |
| 29.05 | 40.15 | 20.53 | 3.79 | 4.41 | 0.43 |
| 47.55 | 32.83 | 17.07 | 23.26 | 12.98 | 0.21 |
| 2.38 | 0.94 | 1.08 | 2.29 | 2.6 | 2.27 |
| 36.95 | 14.07 | 3.44 | 2.73 | 0.86 | - |
| 14.08 | 17.64 | 10.74 | 6.01 | 16.9 | 2.59 |
| 188.74 | 179.91 | 122.33 | 55.15 | 142.57 | 127.37 |
Property, Plant & Equipment | 88.34 | 48.57 | 41.89 | 31.49 | 16.36 | 5.65 |
| - | - | - | - | - | 3.74 |
| 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | - |
| 1.08 | 0.24 | 0.3 | 0.24 | 0.28 | 0.32 |
Long-Term Accounts Receivable | - | 0.96 | 1.94 | 1.61 | 0.35 | - |
| 45.73 | 26.3 | 15.71 | 13.97 | 1.74 | 1.09 |
|
| 51.64 | 16.72 | 20.54 | 34.67 | 13.73 | 3.38 |
| 20.07 | 12.21 | 22.78 | 8.96 | 5.56 | 4.09 |
Current Portion of Long-Term Debt | 0.73 | 2.01 | 3.33 | 5.56 | 6.57 | 0.92 |
Current Portion of Leases | 2.2 | 1.92 | 1.6 | 1.14 | 1.09 | - |
| 16.7 | 22.04 | 3.07 | 3.85 | 0.85 | 1.21 |
Other Current Liabilities | 12.01 | 10.07 | 9.55 | 6.4 | 2.11 | 3.98 |
Total Current Liabilities | 103.35 | 64.98 | 60.87 | 60.58 | 29.92 | 13.59 |
| 447.72 | 314.88 | 200.53 | 170.27 | 102.64 | 0.43 |
| 0.39 | 1.67 | 3.44 | 4.26 | 3.24 | - |
Long-Term Unearned Revenue | 2.48 | 4.31 | 3.54 | 0.96 | - | - |
Other Long-Term Liabilities | 871.27 | 456.24 | 28.92 | 3.44 | 0.93 | 3.47 |
|
| 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 162.46 | 534.73 | 765.02 | 513.61 | 448.97 | 395.49 |
| -2,415 | -1,562 | -875.85 | -646.34 | -416.53 | -292.31 |
Comprehensive Income & Other | -67.49 | -43.5 | 0.01 | 0.01 | - | 17.6 |
| -2,320 | -1,070 | -110.8 | -132.71 | 32.45 | 120.79 |
|
Total Liabilities & Equity | 328.21 | 260.32 | 186.49 | 106.79 | 169.18 | 138.26 |
| 451.05 | 320.49 | 208.89 | 181.23 | 113.55 | 1.35 |
| -392.31 | -246.2 | -139.42 | -164.15 | -8.72 | 120.5 |
| -1.64 | -1.16 | -1.10 | -2.63 | -0.17 | 12.81 |
Filing Date Shares Outstanding | 288.24 | 226.6 | 202.65 | 84.89 | 53.96 | 51.8 |
Total Common Shares Outstanding | 281.69 | 221.79 | 199.13 | 82.65 | 53.79 | 48.94 |
| 85.38 | 114.94 | 61.46 | -5.43 | 112.66 | 113.78 |
| -8.24 | -4.83 | -0.56 | -1.61 | 0.60 | 2.47 |
| -2,326 | -1,075 | -115.43 | -137.28 | 27.84 | 120.47 |
Tangible Book Value Per Share | -8.26 | -4.85 | -0.58 | -1.66 | 0.52 | 2.46 |
| 69.48 | 64.2 | 29.71 | 32.45 | 17.35 | 7.79 |
| 38.39 | - | 17.96 | - | - | - |
| 12.09 | 9.67 | 7.72 | 6.3 | 2.93 | 2.73 |