| 567.99 | 74.29 | 69.47 | 17.08 | 104.83 |
Cash & Short-Term Investments | 567.99 | 74.29 | 69.47 | 17.08 | 104.83 |
| 664.54% | 6.94% | 306.85% | -83.71% | -13.97% |
| 6.78 | 3.04 | 3.39 | 1.67 | 1.92 |
| 11.03 | 24.01 | 10.76 | 0.26 | 0.1 |
| 17.81 | 27.05 | 14.14 | 1.93 | 2.02 |
| 59.03 | 32.83 | 17.07 | 23.26 | 12.98 |
| 63.66 | 45.74 | 21.65 | 12.88 | 22.75 |
| 708.48 | 179.91 | 122.33 | 55.15 | 142.57 |
Net Property, Plant & Equipment | 134.84 | 48.57 | 41.89 | 31.49 | 16.36 |
| 0.98 | 0.24 | 0.3 | 0.24 | 0.28 |
| 4.33 | 4.33 | 4.33 | 4.33 | 4.33 |
| 36.57 | 27.27 | 17.65 | 15.59 | 5.63 |
|
| 99.92 | 16.72 | 20.54 | 34.67 | 13.73 |
| 25.79 | 22.03 | 32.33 | 15.36 | 7.67 |
| - | - | - | - | 4.93 |
Current Portion of Long-Term Debt | 0.37 | 2.01 | 3.33 | 5.56 | 1.64 |
Current Portion of Leases | 1.96 | 1.88 | 1.5 | 1.11 | 1.08 |
| 14.98 | 22.04 | 3.07 | 3.85 | 0.85 |
Other Current Liabilities | 0.52 | 0.29 | 0.1 | 0.03 | 0.01 |
Total Current Liabilities | 143.54 | 64.98 | 60.87 | 60.58 | 29.92 |
| 812.89 | 314.88 | 200.53 | 170.27 | 102.64 |
| 19.18 | 1.63 | 3.35 | 4.13 | 3.22 |
Other Long-Term Liabilities | 786.9 | 460.6 | 32.55 | 4.52 | 0.94 |
Total Long-Term Liabilities | 1,619 | 777.11 | 236.42 | 178.92 | 106.81 |
|
| 1,362 | 488.7 | - | - | - |
| 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
Additional Paid-in Capital | 427.72 | 534.73 | 765.02 | 513.61 | 448.97 |
Accumulated Other Comprehensive Income | -130.8 | -43.5 | 0.01 | 0.01 | - |
| -2,536 | -1,562 | -875.85 | -646.34 | -416.53 |
| -877.32 | -581.77 | -110.8 | -132.71 | 32.45 |
Total Liabilities & Equity | 885.2 | 260.32 | 186.49 | 106.79 | 169.18 |
| 834.41 | 320.4 | 208.71 | 181.07 | 113.52 |
| -266.42 | -246.11 | -139.23 | -163.99 | -8.69 |
| -1.02 | -1.16 | -1.10 | -2.63 | -0.17 |
| -877.32 | -581.77 | -110.8 | -132.71 | 32.45 |
| -3.36 | -2.74 | -0.87 | -2.13 | 0.62 |
| -882.63 | -586.34 | -115.43 | -137.28 | 27.84 |
Tangible Book Value Per Share | -3.38 | -2.77 | -0.91 | -2.20 | 0.53 |