Eos Energy Enterprises, Inc. (EOSE)
NASDAQ: EOSE · Real-Time Price · USD
3.940
-0.100 (-2.48%)
At close: Mar 28, 2025, 4:00 PM
3.800
-0.140 (-3.55%)
Pre-market: Mar 31, 2025, 8:19 AM EDT

Eos Energy Enterprises Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Net Income
-685.87-229.51-229.81-124.22-70.64
Upgrade
Depreciation & Amortization
9.0810.737.683.541.56
Upgrade
Other Amortization
0.050.04---
Upgrade
Asset Writedown & Restructuring Costs
9.137.166.850.05-
Upgrade
Loss (Gain) From Sale of Investments
---7.48-
Upgrade
Loss (Gain) on Equity Investments
----0.44-0.13
Upgrade
Stock-Based Compensation
18.7814.0613.7915.065.08
Upgrade
Other Operating Activities
512.1362.231.28-14.7132.01
Upgrade
Change in Accounts Receivable
-5.39-8.04-0.4-3.29-
Upgrade
Change in Inventory
-20.56.19-10.28-10.1-0.21
Upgrade
Change in Accounts Payable
-4.57-11.4818.324.51-0.47
Upgrade
Change in Unearned Revenue
19.741.83.960.77-
Upgrade
Change in Other Net Operating Assets
-6.531.78-8.235.196.25
Upgrade
Operating Cash Flow
-153.94-145.02-196.86-116.15-26.56
Upgrade
Capital Expenditures
-33.15-29.32-20.07-15.59-3.61
Upgrade
Cash Acquisitions
----0.16-
Upgrade
Sale (Purchase) of Intangibles
-0.03-0.14---
Upgrade
Investment in Securities
----4-3.02
Upgrade
Other Investing Activities
--2.9-3.59-
Upgrade
Investing Cash Flow
-33.19-29.46-17.17-23.34-6.63
Upgrade
Long-Term Debt Issued
226.9448.05111.5210710.27
Upgrade
Total Debt Issued
226.9448.05111.5210710.27
Upgrade
Long-Term Debt Repaid
-23.37-2.96-1.93-0.47-0.02
Upgrade
Net Debt Issued (Repaid)
203.5745.09109.59106.5310.25
Upgrade
Issuance of Common Stock
21.64192.6343.6321.17142.35
Upgrade
Repurchase of Common Stock
-1.23-0.63-0.98-0.35-
Upgrade
Other Financing Activities
-18.14-9.17-12.7-4.03-10.18
Upgrade
Financing Cash Flow
205.83227.92139.54123.32154.18
Upgrade
Foreign Exchange Rate Adjustments
-0.020.010.01--
Upgrade
Net Cash Flow
18.753.44-74.47-16.16120.99
Upgrade
Free Cash Flow
-187.09-174.34-216.93-131.74-30.16
Upgrade
Free Cash Flow Margin
-1198.82%-1064.48%-1210.27%-2865.07%-13773.52%
Upgrade
Free Cash Flow Per Share
-0.88-1.37-3.47-2.50-3.21
Upgrade
Cash Interest Paid
4.415.135.770.160.12
Upgrade
Levered Free Cash Flow
-174.36-143.61-113.07-88.07-33.13
Upgrade
Unlevered Free Cash Flow
-156.73-108.46-101.31-84.82-18.24
Upgrade
Change in Net Working Capital
47.6612.72-31.2922.63-2.11
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q