Empire Petroleum Corporation (EP)
NYSEAMERICAN: EP · Real-Time Price · USD
2.580
-0.550 (-17.57%)
Sep 8, 2026, 4:00 PM EDT - Market closed
Empire Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35.21 | 34.16 | 43.99 | 40.07 | 53.17 | 27.5 |
Other Revenue | 0.04 | 0.04 | 0.05 | 0.07 | 0.1 | 0.17 |
| 35.26 | 34.2 | 44.04 | 40.14 | 53.27 | 27.68 | |
Revenue Growth | -13.26% | -22.34% | 9.71% | -24.65% | 92.48% | 390.50% |
Cost of Revenue | 26.09 | 28.08 | 31.32 | 31.67 | 27.53 | 15.39 |
Gross Profit | 9.17 | 6.13 | 12.72 | 8.47 | 25.75 | 12.29 |
Selling, General & Admin | 12.45 | 13.42 | 14.74 | 15.18 | 12.33 | 8.46 |
Other Operating Expenses | 6.36 | 2.14 | 2.4 | 1.82 | 1.75 | 1.8 |
Operating Expenses | 78.75 | 77.44 | 26.39 | 20.1 | 16.96 | 12.76 |
Operating Income | -69.58 | -71.32 | -13.67 | -11.63 | 8.78 | -0.47 |
Interest Expense | -1.73 | -1.55 | -1.52 | -1 | -0.51 | -8.6 |
Other Non Operating Income (Expenses) | 0.47 | 0.59 | -1.02 | 0.02 | -0.98 | -4.36 |
EBT Excluding Unusual Items | -70.84 | -72.27 | -16.2 | -12.6 | 7.29 | -13.44 |
Gain (Loss) on Sale of Assets | 0.2 | 0.2 | - | - | - | - |
Other Unusual Items | -0.66 | - | - | - | - | -5.18 |
Pretax Income | -71.3 | -72.07 | -16.2 | -12.6 | 7.29 | -18.61 |
Income Tax Expense | - | - | - | -0.13 | 0.21 | - |
Net Income | -71.3 | -72.07 | -16.2 | -12.47 | 7.08 | -18.61 |
Net Income to Common | -71.3 | -72.07 | -16.2 | -12.47 | 7.08 | -18.61 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 36 | 34 | 30 | 23 | 21 | 15 |
Shares Outstanding (Diluted) | 36 | 34 | 30 | 23 | 23 | 15 |
Shares Change | 10.14% | 13.28% | 32.33% | -2.86% | 59.86% | 157.71% |
EPS (Basic) | -1.96 | -2.12 | -0.54 | -0.55 | 0.34 | -1.27 |
EPS (Diluted) | -1.96 | -2.12 | -0.54 | -0.55 | 0.30 | -1.27 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11.4 | -8.75 | -47.21 | -26.88 | 4.88 | -16.6 |
Free Cash Flow Per Share | -0.31 | -0.26 | -1.57 | -1.18 | 0.21 | -1.13 |
Gross Margin | 26.01% | 17.91% | 28.89% | 21.11% | 48.33% | 44.41% |
Operating Margin | -197.34% | -208.50% | -31.03% | -28.96% | 16.49% | -1.71% |
Profit Margin | -202.21% | -210.72% | -36.78% | -31.06% | 13.30% | -67.25% |
Free Cash Flow Margin | -32.34% | -25.59% | -107.21% | -66.97% | 9.16% | -59.96% |
EBITDA | -7.48 | -7.29 | -2.4 | -6.77 | 13.03 | 3.24 |
EBITDA Margin | -21.21% | -21.32% | -5.46% | -16.87% | 24.45% | 11.72% |
D&A For EBITDA | 62.1 | 64.02 | 11.26 | 4.85 | 4.24 | 3.72 |
EBIT | -69.58 | -71.32 | -13.67 | -11.63 | 8.78 | -0.47 |
EBIT Margin | -197.34% | -208.50% | -31.03% | -28.96% | 16.49% | -1.71% |
Effective Tax Rate | - | - | - | - | 2.86% | - |
Revenue as Reported | 31.06 | 34.2 | 43.65 | 40.08 | 52.89 | 27.09 |