EPAM Systems, Inc. (EPAM)
NYSE: EPAM · Real-Time Price · USD
86.14
-0.43 (-0.50%)
Jul 23, 2026, 4:00 PM EDT - Market closed
EPAM Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,555 | 5,457 | 4,728 | 4,691 | 4,825 | 3,758 | |
Revenue Growth (YoY) | 14.21% | 15.42% | 0.80% | -2.78% | 28.38% | 41.31% |
Cost of Revenue | 3,944 | 3,884 | 3,278 | 3,257 | 3,287 | 2,484 |
Gross Profit | 1,612 | 1,574 | 1,450 | 1,434 | 1,538 | 1,274 |
Selling, General & Admin | 949.49 | 928.71 | 816.3 | 815.07 | 872.78 | 648.74 |
Depreciation & Amortization Expenses | 124.91 | 124.81 | 89.56 | 91.8 | 92.27 | 83.4 |
Other Operating Expenses | - | - | - | 25.92 | - | - |
Total Operating Expenses | 1,074 | 1,054 | 905.86 | 932.79 | 965.05 | 732.13 |
Operating Income | 537.44 | 520 | 544.58 | 501.24 | 572.97 | 542.32 |
Other Non-Operating Income (Expense) | -6.23 | -25.93 | -7.05 | -15.78 | -75.73 | -7.2 |
Total Non-Operating Income (Expense) | 7.31 | 11.55 | 46.88 | 51.12 | 10.03 | -1.73 |
Pretax Income | 531.86 | 505.62 | 584.41 | 536.59 | 507.26 | 533.39 |
Provision for Income Taxes | 145.14 | 127.95 | 129.88 | 119.5 | 87.84 | 51.74 |
Net Income | 386.72 | 377.68 | 454.53 | 417.08 | 419.42 | 481.65 |
Net Income to Common | 386.72 | 377.68 | 454.53 | 417.08 | 419.42 | 481.65 |
Net Income Growth | -6.08% | -16.91% | 8.98% | -0.56% | -12.92% | 47.22% |
Shares Outstanding (Basic) | 55 | 56 | 57 | 58 | 57 | 57 |
Shares Outstanding (Diluted) | 55 | 56 | 58 | 59 | 59 | 59 |
Shares Change (YoY) | -3.65% | -3.02% | -1.86% | -0.14% | 0.18% | 1.06% |
EPS (Basic) | 7.00 | 6.76 | 7.93 | 7.21 | 7.32 | 8.52 |
EPS (Diluted) | 6.97 | 6.72 | 7.84 | 7.06 | 7.09 | 8.15 |
EPS Growth | -2.52% | -14.29% | 11.05% | -0.42% | -13.01% | 45.54% |
Free Cash Flow | 543.64 | 612.69 | 527.02 | 534.22 | 382.48 | 460.83 |
Free Cash Flow Growth | -11.27% | 16.25% | -1.35% | 39.67% | -17.00% | -3.11% |
Free Cash Flow Per Share | 9.80 | 10.90 | 9.09 | 9.04 | 6.46 | 7.80 |
Gross Margin | 29.01% | 28.83% | 30.68% | 30.57% | 31.88% | 33.91% |
Operating Margin | 9.67% | 9.53% | 11.52% | 10.69% | 11.88% | 14.43% |
Profit Margin | 6.96% | 6.92% | 9.61% | 8.89% | 8.69% | 12.82% |
FCF Margin | 9.79% | 11.23% | 11.15% | 11.39% | 7.93% | 12.26% |
EBITDA | 704.53 | 686.08 | 671.69 | 633.94 | 713.02 | 687.47 |
EBITDA Margin | 12.68% | 12.57% | 14.21% | 13.52% | 14.78% | 18.29% |
EBIT | 537.44 | 520 | 544.58 | 501.24 | 572.97 | 542.32 |
EBIT Margin | 9.67% | 9.53% | 11.52% | 10.69% | 11.88% | 14.43% |
Effective Tax Rate | 27.29% | 25.30% | 22.22% | 22.27% | 17.32% | 9.70% |