Edgewell Personal Care Company (EPC)
NYSE: EPC · Real-Time Price · USD
18.13
-0.26 (-1.41%)
Nov 14, 2025, 4:00 PM EST - Market closed
EPC Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 2,224 | 2,254 | 2,252 | 2,172 | 2,087 | Upgrade | |
Revenue Growth (YoY) | -1.34% | 0.09% | 3.68% | 4.04% | 7.06% | Upgrade |
Cost of Revenue | 1,290 | 1,283 | 1,314 | 1,264 | 1,134 | Upgrade |
Gross Profit | 933.4 | 971.2 | 937.9 | 907.4 | 953.1 | Upgrade |
Selling, General & Admin | 660.2 | 658.6 | 645.8 | 618.8 | 613.5 | Upgrade |
Research & Development | 57.6 | 58.4 | 58.5 | 55.5 | 57.8 | Upgrade |
Operating Expenses | 717.8 | 717 | 704.3 | 674.3 | 671.3 | Upgrade |
Operating Income | 215.6 | 254.2 | 233.6 | 233.1 | 281.8 | Upgrade |
Interest Expense | -73.2 | -76.5 | -78.5 | -71.4 | -67.9 | Upgrade |
Currency Exchange Gain (Loss) | - | 8.2 | 12.7 | 11.7 | -1.4 | Upgrade |
Other Non Operating Income (Expenses) | -0.7 | -6.8 | -4.9 | -1.3 | -0.8 | Upgrade |
EBT Excluding Unusual Items | 141.7 | 179.1 | 162.9 | 172.1 | 211.7 | Upgrade |
Merger & Restructuring Charges | -56.5 | -42.1 | -22.9 | -48.6 | -38.5 | Upgrade |
Impairment of Goodwill | -51.1 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.9 | - | - | - | - | Upgrade |
Legal Settlements | - | -3.9 | 6.3 | 7.5 | - | Upgrade |
Other Unusual Items | -11.4 | -12.2 | 1.4 | -6.9 | -26.1 | Upgrade |
Pretax Income | 23.6 | 120.9 | 147.7 | 124.1 | 147.1 | Upgrade |
Income Tax Expense | -1.8 | 22.3 | 33 | 24.6 | 29.3 | Upgrade |
Earnings From Continuing Operations | 25.4 | 98.6 | 114.7 | 99.5 | 117.8 | Upgrade |
Net Income | 25.4 | 98.6 | 114.7 | 99.5 | 117.8 | Upgrade |
Net Income to Common | 25.4 | 98.6 | 114.7 | 99.5 | 117.8 | Upgrade |
Net Income Growth | -74.24% | -14.04% | 15.28% | -15.53% | 74.26% | Upgrade |
Shares Outstanding (Basic) | 48 | 50 | 51 | 53 | 54 | Upgrade |
Shares Outstanding (Diluted) | 48 | 50 | 52 | 54 | 55 | Upgrade |
Shares Change (YoY) | -4.99% | -3.28% | -3.36% | -2.90% | 1.10% | Upgrade |
EPS (Basic) | 0.53 | 1.98 | 2.24 | 1.87 | 2.17 | Upgrade |
EPS (Diluted) | 0.53 | 1.97 | 2.21 | 1.85 | 2.13 | Upgrade |
EPS Growth | -73.10% | -10.86% | 19.46% | -13.15% | 71.77% | Upgrade |
Free Cash Flow | 41.4 | 174.5 | 166.6 | 45.6 | 172.2 | Upgrade |
Free Cash Flow Per Share | 0.87 | 3.48 | 3.22 | 0.85 | 3.12 | Upgrade |
Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | Upgrade |
Gross Margin | 41.98% | 43.09% | 41.66% | 41.78% | 45.66% | Upgrade |
Operating Margin | 9.70% | 11.28% | 10.38% | 10.73% | 13.50% | Upgrade |
Profit Margin | 1.14% | 4.38% | 5.09% | 4.58% | 5.64% | Upgrade |
Free Cash Flow Margin | 1.86% | 7.74% | 7.40% | 2.10% | 8.25% | Upgrade |
EBITDA | 304.4 | 337.9 | 320 | 318.3 | 364.4 | Upgrade |
EBITDA Margin | 13.69% | 14.99% | 14.21% | 14.66% | 17.46% | Upgrade |
D&A For EBITDA | 88.8 | 83.7 | 86.4 | 85.2 | 82.6 | Upgrade |
EBIT | 215.6 | 254.2 | 233.6 | 233.1 | 281.8 | Upgrade |
EBIT Margin | 9.70% | 11.28% | 10.38% | 10.73% | 13.50% | Upgrade |
Effective Tax Rate | - | 18.45% | 22.34% | 19.82% | 19.92% | Upgrade |
Advertising Expenses | 246.7 | 232 | 229.1 | 238.3 | 241.5 | Upgrade |
Updated Nov 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.