| 870 | 583 | 180 | 76 | 2,820 | 1,060 | |
Cash & Short-Term Investments | 870 | 583 | 180 | 76 | 2,820 | 1,060 | |
| 530.44% | 223.89% | 136.84% | -97.30% | 166.06% | 216.67% | |
| 7,560 | 9,236 | 7,765 | 6,964 | 6,967 | 4,803 | |
| 2 | 4 | 7 | 11 | 21 | 5.6 | |
| 7,562 | 9,240 | 7,772 | 6,975 | 6,988 | 4,808 | |
| 3,969 | 3,955 | 3,352 | 2,554 | 2,681 | 3,304 | |
| 1,759 | 1,355 | 944 | 993 | 781 | 737.8 | |
| 14,160 | 15,133 | 12,248 | 10,598 | 13,270 | 9,909 | |
Net Property, Plant & Equipment | 50,495 | 49,062 | 45,804 | 44,401 | 42,088 | 41,913 | |
| 3,902 | 4,005 | 3,770 | 3,965 | 3,151 | 3,309 | |
| 5,712 | 5,712 | 5,608 | 5,608 | 5,449 | 5,449 | |
| 2,221 | 2,259 | 2,330 | 2,352 | 2,428 | 2,429 | |
| 952 | 997 | 1,222 | 1,184 | 1,140 | 1,097 | |
|
| 1,454 | 1,425 | 1,394 | 975 | 799 | 854.1 | |
| 10,241 | 11,313 | 9,366 | 8,414 | 8,546 | 5,851 | |
Current Portion of Long-Term Debt | 1,623 | 1,150 | 1,300 | 1,744 | 1,400 | 1,325 | |
Other Current Liabilities | 1,439 | 1,289 | 1,071 | 1,132 | 880 | 957.9 | |
Total Current Liabilities | 14,757 | 15,177 | 13,131 | 12,265 | 11,625 | 8,988 | |
| 31,110 | 30,746 | 27,448 | 26,551 | 28,135 | 28,541 | |
Other Long-Term Liabilities | 1,606 | 1,606 | 1,595 | 1,541 | 1,278 | 1,151 | |
Total Long-Term Liabilities | 32,716 | 32,352 | 29,043 | 28,092 | 29,413 | 29,692 | |
|
| 30,127 | 29,793 | 28,663 | 27,555 | 26,340 | 25,767 | |
| -1,297 | -1,297 | -1,297 | -1,297 | -1,297 | -1,297 | |
Accumulated Other Comprehensive Income | 236 | 236 | 307 | 365 | 286 | -165.2 | |
Total Common Shareholders' Equity | 29,066 | 28,732 | 27,673 | 26,623 | 25,329 | 24,304 | |
| 903 | 907 | 1,135 | 1,128 | 1,159 | 1,123 | |
| 29,919 | 29,589 | 28,759 | 27,702 | 26,439 | 25,377 | |
Total Liabilities & Equity | 77,442 | 77,168 | 70,982 | 68,108 | 67,526 | 64,107 | |
| 32,733 | 31,896 | 28,748 | 28,295 | 29,535 | 29,866 | |
| -31,863 | -31,313 | -28,568 | -28,219 | -26,715 | -28,806 | |
| -14.54 | -14.29 | -13.02 | -12.83 | -12.13 | -13.08 | |
| 29,066 | 28,732 | 27,673 | 26,623 | 25,329 | 24,304 | |
| 13.27 | 13.11 | 12.61 | 12.11 | 11.50 | 11.04 | |
| 19,452 | 19,015 | 18,295 | 17,050 | 16,729 | 15,546 | |
Tangible Book Value Per Share | 8.88 | 8.67 | 8.34 | 7.75 | 7.59 | 7.06 | |