| Selling, General & Admin | 10.92 | 7.48 | 3.99 | 8.2 | 1.27 | |
| Research & Development | 16.08 | 20.36 | 13.63 | 9.59 | 0.86 | |
| Operating Expenses | 27 | 27.85 | 17.62 | 17.91 | 2.25 | |
| Operating Income | -27 | -27.85 | -17.62 | -17.91 | -2.25 | |
| Interest Expense | -0.96 | -1.17 | -0.98 | -1.23 | -1.88 | |
| Interest & Investment Income | 1.16 | 0.86 | 0.43 | 0.07 | 0 | |
| Currency Exchange Gain (Loss) | -0.16 | 0.07 | 0.24 | 0.2 | 0.13 | |
| Other Non Operating Income (Expenses) | 1.2 | -0.84 | -1.06 | -6 | 0.12 | |
| EBT Excluding Unusual Items | -25.76 | -28.92 | -18.98 | -24.87 | -3.88 | |
| Gain (Loss) on Sale of Assets | 0.02 | -0 | -0.01 | - | -0.13 | |
| Other Unusual Items | - | - | - | 0.53 | - | |
| Pretax Income | -25.74 | -28.93 | -18.99 | -24.34 | -4.01 | |
| Income Tax Expense | 0 | 0.04 | - | - | - | |
| Earnings From Continuing Operations | -25.74 | -28.97 | -18.99 | -24.34 | -4.01 | |
| Minority Interest in Earnings | 0.24 | 0.75 | 0.5 | 0.38 | 0.01 | |
| Net Income | -25.5 | -28.22 | -18.49 | -23.96 | -4 | |
| Preferred Dividends & Other Adjustments | 0.43 | - | - | - | - | |
| Net Income to Common | -25.93 | -28.22 | -18.49 | -23.96 | -4 | |
| Shares Outstanding (Basic) | 34 | 24 | 19 | 12 | 6 | |
| Shares Outstanding (Diluted) | 34 | 24 | 19 | 12 | 6 | |
| Shares Change (YoY) | 40.52% | 25.21% | 55.45% | 102.75% | 0.01% | |
| EPS (Basic) | -0.76 | -1.17 | -0.96 | -1.93 | -0.65 | |
| EPS (Diluted) | -0.76 | -1.17 | -0.96 | -1.93 | -0.65 | |
| Free Cash Flow | -30.1 | -20.82 | -14.63 | -15.26 | -0.4 | |
| Free Cash Flow Per Share | -0.89 | -0.86 | -0.76 | -1.23 | -0.07 | |
| EBITDA | -26.89 | -27.73 | -17.51 | -17.85 | -2.2 | |
| D&A For EBITDA | 0.11 | 0.11 | 0.11 | 0.06 | 0.04 | |
| EBIT | -27 | -27.85 | -17.62 | -17.91 | -2.25 | |