Epsilon Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	190	102	137	113	153	134
Market Cap Growth	19.12%	-25.08%	21.45%	-26.58%	14.01%	51.07%
Enterprise Value	232.27	144.27	130.51	80.83	108.03	107.94
Last Close Price	6.36	4.64	6.21	5.08	6.63	5.68
PE Ratio	-	-18.56	69.00	16.39	4.39	11.59
PS Ratio	3.69	1.98	4.34	3.66	2.19	3.17
PB Ratio	1.54	0.82	1.41	1.12	1.47	1.70
P/TBV Ratio	1.17	0.86	1.41	1.14	1.49	1.71
P/FCF Ratio	36.39	8.19	-8.98	14.66	5.07	8.81
P/OCF Ratio	9.22	4.97	8.12	6.19	4.03	6.72
EV/Sales Ratio	4.50	2.80	4.14	2.63	1.54	2.55
EV/EBITDA Ratio	6.98	87.28	9.59	6.17	2.02	3.96
EV/EBIT Ratio	13.51	-13.72	38.11	14.92	2.30	5.24
EV/FCF Ratio	44.46	11.55	-8.57	10.53	3.57	7.07
Debt / Equity Ratio	0.41	0.41	0.00	0.00	0	0
Debt / EBITDA Ratio	30.92	30.92	0.04	0.04	0.00	-
Debt / FCF Ratio	4.09	4.09	-0.03	0.07	0.00	-
Net Debt / Equity Ratio	0.34	0.34	-0.06	-0.31	-0.43	-0.33
Net Debt / EBITDA Ratio	25.50	25.50	-0.44	-2.41	-0.85	-0.97
Net Debt / FCF Ratio	3.37	3.37	0.40	-4.12	-1.49	-1.74
Asset Turnover	0.30	0.30	0.26	0.25	0.63	0.46
Quick Ratio	1.01	1.01	1.77	4.84	8.43	4.12
Current Ratio	1.31	1.31	2.02	5.21	8.92	4.20
Return on Equity (ROE)	-5.24%	-5.24%	1.95%	6.78%	38.53%	15.68%
Return on Assets (ROA)	-6.43%	-6.43%	1.52%	2.99%	31.30%	16.03%
Return on Invested Capital (ROIC)	-7.43%	-7.43%	1.94%	4.74%	50.19%	21.94%
Return on Capital Employed (ROCE)	-6.64%	-6.64%	2.98%	4.64%	44.83%	23.68%
Earnings Yield	-3.05%	-5.39%	1.45%	6.10%	22.78%	8.63%
FCF Yield	2.75%	12.20%	-11.14%	6.82%	19.73%	11.36%
Dividend Yield	3.93%	5.62%	4.03%	4.90%	3.79%	0.00%
Payout Ratio	-	-103.44%	284.62%	80.64%	16.58%	0.00%
Buyback Yield / Dilution	-4.97%	-4.97%	2.58%	3.82%	1.89%	5.04%
Total Shareholder Return	-1.04%	0.64%	6.61%	8.72%	5.68%	5.04%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q