Epsilon Energy Ltd. (EPSN)

Epsilon Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	149	136	113	153	133	89
Market Cap Growth	8.64%	20.57%	-26.26%	14.39%	50.78%	-0.71%
Enterprise Value	137	128	82	112	113	77
Last Close Price	4.99	5.96	4.65	5.78	4.77	3.11
PE Ratio	18.66	70.41	16.21	4.32	11.48	101.14
PS Ratio	3.26	4.31	3.66	2.18	3.15	3.62
PB Ratio	1.10	1.40	1.12	1.47	1.68	1.28
P/TBV Ratio	1.49	1.40	1.12	1.47	1.68	1.28
P/FCF Ratio	15.02	-	-	5.10	8.83	10.68
P/OCF Ratio	5.76	8.07	6.19	4.02	6.67	5.97
EV/Sales Ratio	2.99	4.06	2.66	1.61	2.66	3.15
EV/EBITDA Ratio	5.05	8.72	4.62	2.10	5.03	5.99
EV/EBIT Ratio	12.84	42.17	8.18	2.39	7.22	50.42
EV/FCF Ratio	13.77	-	-	3.76	7.47	9.28
Debt / Equity Ratio	0.00	0.01	0.01	0	-	-
Debt / EBITDA Ratio	0.01	0.03	0.03	0.00	-	-
Debt / FCF Ratio	0.04	-	-	0.00	-	-
Net Debt / Equity Ratio	-0.12	-0.06	-0.31	-0.43	-0.33	-0.19
Net Debt / EBITDA Ratio	-0.46	-0.41	-1.79	-0.85	-1.18	-1.03
Net Debt / FCF Ratio	-1.25	0.31	69.06	-1.51	-1.75	-1.60
Asset Turnover	0.37	0.26	0.25	0.63	0.46	0.27
Quick Ratio	1.74	1.77	4.84	8.43	4.12	3.81
Current Ratio	1.93	2.03	5.21	8.92	4.20	3.94
Return on Equity (ROE)	5.92%	1.95%	6.78%	38.53%	15.68%	1.20%
Return on Assets (ROA)	5.37%	1.55%	5.04%	26.30%	10.51%	1.03%
Return on Invested Capital (ROIC)	6.55%	2.06%	10.69%	62.52%	20.87%	1.56%
Return on Capital Employed (ROCE)	9.20%	2.70%	8.60%	39.90%	17.00%	1.90%
Earnings Yield	3.94%	1.42%	6.17%	23.16%	8.71%	0.99%
FCF Yield	6.66%	-14.54%	-0.41%	19.61%	11.33%	9.37%
Dividend Yield	5.01%	4.19%	5.37%	4.32%	-	-
Payout Ratio	93.49%	284.62%	80.64%	16.58%	-	-
Buyback Yield / Dilution	-0.08%	2.58%	3.82%	1.89%	5.04%	7.40%
Total Shareholder Return	4.92%	6.78%	9.20%	6.21%	5.04%	7.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q