Epsilon Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	166	140	137	113	153	134
Market Cap Growth	14.08%	2.66%	21.45%	-26.58%	14.01%	51.07%
Enterprise Value	203.89	182.47	130.63	80.92	108.07	107.94
Last Close Price	5.48	4.64	6.21	5.08	6.63	5.68
PE Ratio	-	-	69.00	16.39	4.39	11.59
Forward PE	-	14.15	18.27	-	-	-
PS Ratio	2.72	2.72	4.34	3.66	2.19	3.17
PB Ratio	1.34	1.12	1.41	1.12	1.47	1.70
P/TBV Ratio	1.11	0.86	1.41	1.14	1.49	1.71
P/FCF Ratio	16.21	11.23	-	14.66	5.07	8.81
P/OCF Ratio	7.49	6.80	8.12	6.19	4.03	6.72
EV/Sales Ratio	3.34	3.54	4.14	2.63	1.54	2.55
EV/EBITDA Ratio	7.02	110.39	9.60	6.18	2.02	3.96
EV/EBIT Ratio	15.18	-	38.15	14.93	2.30	5.24
EV/FCF Ratio	19.94	14.60	-	10.54	3.57	7.07
Debt / Equity Ratio	0.37	0.41	0.00	0.00	0	0
Debt / EBITDA Ratio	9.56	30.92	0.04	0.04	0.00	-
Debt / FCF Ratio	3.67	4.09	-	0.07	0.00	-
Net Debt / Equity Ratio	0.31	0.34	-0.06	-0.31	-0.43	-0.33
Net Debt / EBITDA Ratio	7.91	25.50	-0.44	-2.41	-0.85	-0.97
Net Debt / FCF Ratio	3.04	3.37	0.40	-4.12	-1.49	-1.74
Asset Turnover	0.27	0.30	0.26	0.25	0.63	0.46
Quick Ratio	0.89	1.01	1.77	4.84	8.43	4.12
Current Ratio	1.08	1.31	2.02	5.21	8.92	4.20
Return on Equity (ROE)	-7.30%	-5.24%	1.95%	6.78%	38.53%	15.68%
Return on Assets (ROA)	-2.72%	-6.43%	1.52%	2.99%	31.30%	16.03%
Return on Invested Capital (ROIC)	-3.75%	-8.71%	2.33%	5.79%	62.52%	27.49%
Return on Capital Employed (ROCE)	-3.42%	-6.64%	2.98%	4.64%	44.83%	23.68%
Earnings Yield	-	-	1.45%	6.10%	22.78%	8.63%
FCF Yield	6.17%	8.91%	-	6.82%	19.73%	11.36%
Dividend Yield	4.56%	5.62%	4.03%	4.90%	3.79%	0.00%
Payout Ratio	-	-103.44%	284.62%	80.64%	16.58%	0.00%
Buyback Yield / Dilution	-14.21%	-4.97%	2.58%	3.82%	1.89%	5.04%
Total Shareholder Return	-9.64%	0.64%	6.61%	8.72%	5.68%	5.04%

SEC Filings: 10-K · 10-Q