Equity Commonwealth (EQC)

Equity Commonwealth Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	60.52	63.14	58	66.28	127.85
Revenue Growth (YoY)	-4.14%	8.86%	-12.49%	-48.16%	-35.11%
Cost of Revenue	27.46	24.18	25.89	28.86	46.42
Gross Profit	33.06	38.96	32.11	37.42	81.43
Selling, General & Admin	36.97	30.38	37.44	33.23	38.44
Other Operating Expenses	17.44	17.71	17.77	-427.42	-394.05
Operating Expenses	54.42	48.09	55.22	-394.18	-355.61
Operating Income	-21.36	-9.14	-23.11	431.6	437.04
Interest Expense / Income	0	0	0	0.62	8.91
Other Expense / Income	-114.39	-46.85	-6.83	-20.56	-65.83
Pretax Income	93.03	37.72	-16.28	451.54	493.96
Income Tax	1.87	0.45	0.12	0.25	1.28
Net Income	91.16	37.26	-16.4	451.29	492.68
Preferred Dividends	7.99	7.99	7.99	7.99	7.99
Net Income Common	83.18	29.28	-24.38	443.31	484.69
Net Income Growth	184.12%	-	-	-8.54%	83.02%
Shares Outstanding (Basic)	109	112	121	122	122
Shares Outstanding (Diluted)	110	113	121	127	126
Shares Change	-2.34%	-7.07%	-4.10%	0.27%	2.33%
EPS (Basic)	0.76	0.26	-0.20	3.64	3.97
EPS (Diluted)	0.75	0.26	-0.20	3.56	3.90
EPS Growth	188.46%	-	-	-8.72%	81.40%
Free Cash Flow	116.58	61.56	9.31	676.58	844.68
Free Cash Flow Per Share	1.07	0.55	0.08	5.55	6.92
Dividend Per Share	4.250	1.000	-	3.500	3.500
Dividend Growth	325.00%	-	-	0%	40.00%
Gross Margin	54.63%	61.70%	55.36%	56.46%	63.69%
Operating Margin	-35.29%	-14.47%	-39.84%	651.20%	341.84%
Profit Margin	137.43%	46.37%	-42.04%	668.86%	379.11%
Free Cash Flow Margin	192.61%	97.50%	16.04%	1020.82%	660.68%
Effective Tax Rate	2.01%	1.20%	-	0.05%	0.26%
EBITDA	110.47	55.53	1.5	472.26	531.4
EBITDA Margin	182.53%	87.94%	2.58%	712.54%	415.64%
Depreciation & Amortization	17.44	17.81	17.77	20.1	28.53
EBIT	93.03	37.72	-16.28	452.16	502.87
EBIT Margin	153.71%	59.73%	-28.06%	682.22%	393.33%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).