Rental Revenue | 52.34 | 55.34 | 58.76 | 54.93 | 62.13 | |
Other Revenue | 5.23 | 5.19 | 4.38 | 3.08 | 4.14 | |
| Total Revenue | 57.57 | 60.52 | 63.14 | 58 | 66.28 | |
Revenue Growth (YoY | -4.88% | -4.14% | 8.86% | -12.49% | -48.16% | |
Property Expenses | 27.05 | 27.46 | 24.18 | 25.89 | 28.86 | |
Selling, General & Administrative | 35.63 | 31.77 | 29.98 | 37.54 | 33.23 | |
Depreciation & Amortization | 16.06 | 17.44 | 17.81 | 17.77 | 19.33 | |
Total Operating Expenses | 78.74 | 76.68 | 71.97 | 81.21 | 81.42 | |
Operating Income | -21.17 | -16.16 | -8.83 | -23.21 | -15.14 | |
Interest Expense | - | - | - | - | -0.62 | |
Interest & Investment Income | 118.36 | 114.67 | 46.95 | 6.58 | 21.74 | |
Other Non-Operating Income | - | - | - | 0.23 | -0.52 | |
EBT Excluding Unusual Items | 97.19 | 98.51 | 38.11 | -16.41 | 5.47 | |
Merger & Restructuring Charges | - | - | - | 0.1 | - | |
Gain (Loss) on Sale of Assets | 1.03 | - | 0.1 | - | 446.74 | |
Asset Writedown | -59.1 | - | - | - | - | |
Other Unusual Items | - | - | - | - | 0.13 | |
Pretax Income | 38.64 | 93.31 | 37.81 | -16.31 | 452.34 | |
Income Tax Expense | 0.58 | 1.87 | 0.45 | 0.12 | 0.25 | |
Earnings From Continuing Operations | 38.06 | 91.45 | 37.36 | -16.43 | 452.09 | |
Net Income to Company | 38.06 | 91.45 | 37.36 | -16.43 | 452.09 | |
Minority Interest in Earnings | -0.08 | -0.28 | -0.09 | 0.03 | -0.8 | |
Net Income | 37.98 | 91.16 | 37.26 | -16.4 | 451.29 | |
Preferred Dividends & Other Adjustments | 9.59 | 7.99 | 7.99 | 7.99 | 7.99 | |
Net Income to Common | 28.4 | 83.18 | 29.28 | -24.38 | 443.31 | |
Net Income Growth | -58.34% | 144.65% | - | - | -8.40% | |
Basic Shares Outstanding | 107 | 109 | 112 | 121 | 122 | |
Diluted Shares Outstanding | 108 | 110 | 113 | 121 | 127 | |
Shares Change (YoY) | -1.69% | -2.34% | -7.07% | -4.10% | 0.27% | |
EPS (Basic) | 0.26 | 0.76 | 0.26 | -0.20 | 3.64 | |
EPS (Diluted) | 0.26 | 0.75 | 0.26 | -0.20 | 3.56 | |
EPS Growth | -64.80% | 188.46% | - | - | -8.65% | |
Operating Margin | -36.77% | -26.69% | -13.99% | -40.01% | -22.85% | |
Profit Margin | 49.33% | 137.43% | 46.37% | -42.04% | 668.86% | |
EBITDA | -5.11 | 1.29 | 8.98 | -5.44 | 4.19 | |
EBITDA Margin | -8.87% | 2.13% | 14.22% | -9.37% | 6.32% | |
D&A For Ebitda | 16.06 | 17.44 | 17.81 | 17.77 | 19.33 | |
EBIT | -21.17 | -16.16 | -8.83 | -23.21 | -15.14 | |
EBIT Margin | -36.77% | -26.69% | -13.99% | -40.01% | -22.85% | |
Funds From Operations (FFO) | - | - | - | -6.82 | 15.8 | |
Adjusted Funds From Operations (AFFO) | - | - | - | -6.82 | 15.8 | |
FFO Payout Ratio | - | - | - | - | 6.93% | |
Effective Tax Rate | 1.51% | 2.00% | 1.20% | - | 0.06% | |
Revenue as Reported | 57.57 | 60.52 | 63.14 | 58 | 66.28 | |