Equity Commonwealth (EQC)
Apr 21, 2025 - EQC was delisted pending liquidation
1.580
-0.030 (-1.86%)
Inactive · Last trade price on Apr 21, 2025
Equity Commonwealth Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Rental Revenue | 52.34 | 55.34 | 58.76 | 54.93 | 62.13 |
Other Revenue | 5.23 | 5.19 | 4.38 | 3.08 | 4.14 |
| 57.57 | 60.52 | 63.14 | 58 | 66.28 | |
Revenue Growth (YoY | -4.88% | -4.14% | 8.86% | -12.49% | -48.16% |
Property Expenses | 27.05 | 27.46 | 24.18 | 25.89 | 28.86 |
Selling, General & Administrative | 35.63 | 31.77 | 29.98 | 37.54 | 33.23 |
Depreciation & Amortization | 16.06 | 17.44 | 17.81 | 17.77 | 19.33 |
Total Operating Expenses | 78.74 | 76.68 | 71.97 | 81.21 | 81.42 |
Operating Income | -21.17 | -16.16 | -8.83 | -23.21 | -15.14 |
Interest Expense | - | - | - | - | -0.62 |
Interest & Investment Income | 118.36 | 114.67 | 46.95 | 6.58 | 21.74 |
Other Non-Operating Income | - | - | - | 0.23 | -0.52 |
EBT Excluding Unusual Items | 97.19 | 98.51 | 38.11 | -16.41 | 5.47 |
Merger & Restructuring Charges | - | - | - | 0.1 | - |
Gain (Loss) on Sale of Assets | 1.03 | - | 0.1 | - | 446.74 |
Asset Writedown | -59.1 | - | - | - | - |
Other Unusual Items | - | - | - | - | 0.13 |
Pretax Income | 38.64 | 93.31 | 37.81 | -16.31 | 452.34 |
Income Tax Expense | 0.58 | 1.87 | 0.45 | 0.12 | 0.25 |
Earnings From Continuing Operations | 38.06 | 91.45 | 37.36 | -16.43 | 452.09 |
Net Income to Company | 38.06 | 91.45 | 37.36 | -16.43 | 452.09 |
Minority Interest in Earnings | -0.08 | -0.28 | -0.09 | 0.03 | -0.8 |
Net Income | 37.98 | 91.16 | 37.26 | -16.4 | 451.29 |
Preferred Dividends & Other Adjustments | 9.59 | 7.99 | 7.99 | 7.99 | 7.99 |
Net Income to Common | 28.4 | 83.18 | 29.28 | -24.38 | 443.31 |
Net Income Growth | -58.34% | 144.65% | - | - | -8.40% |
Basic Shares Outstanding | 107 | 109 | 112 | 121 | 122 |
Diluted Shares Outstanding | 108 | 110 | 113 | 121 | 127 |
Shares Change (YoY) | -1.69% | -2.34% | -7.07% | -4.10% | 0.27% |
EPS (Basic) | 0.26 | 0.76 | 0.26 | -0.20 | 3.64 |
EPS (Diluted) | 0.26 | 0.75 | 0.26 | -0.20 | 3.56 |
EPS Growth | -64.80% | 188.46% | - | - | -8.65% |
Operating Margin | -36.77% | -26.69% | -13.99% | -40.01% | -22.85% |
Profit Margin | 49.33% | 137.43% | 46.37% | -42.04% | 668.86% |
EBITDA | -5.11 | 1.29 | 8.98 | -5.44 | 4.19 |
EBITDA Margin | -8.87% | 2.13% | 14.22% | -9.37% | 6.32% |
D&A For Ebitda | 16.06 | 17.44 | 17.81 | 17.77 | 19.33 |
EBIT | -21.17 | -16.16 | -8.83 | -23.21 | -15.14 |
EBIT Margin | -36.77% | -26.69% | -13.99% | -40.01% | -22.85% |
Funds From Operations (FFO) | - | - | - | -6.82 | 15.8 |
Adjusted Funds From Operations (AFFO) | - | - | - | -6.82 | 15.8 |
FFO Payout Ratio | - | - | - | - | 6.93% |
Effective Tax Rate | 1.51% | 2.00% | 1.20% | - | 0.06% |
Revenue as Reported | 57.57 | 60.52 | 63.14 | 58 | 66.28 |