| 8,353 | 5,042 | 4,974 | 12,141 | 6,840 |
| 65.67% | 1.36% | -59.03% | 77.50% | 161.83% |
| 1,921 | 2,112 | 2,301 | 2,415 | 2,167 |
| 6,432 | 2,930 | 2,674 | 9,725 | 4,672 |
| 605.2 | 447.12 | 251.87 | 255.24 | 196.32 |
| -46.31 | -132.34 | -1,824 | 4,656 | 3,778 |
| 3,163 | 2,585 | 166.84 | 6,795 | 5,680 |
| 3,270 | 344.31 | 2,507 | 2,931 | -1,008 |
| -438.7 | -454.83 | -219.66 | -249.66 | -289.75 |
Interest & Investment Income | 184.44 | 76.04 | 7.6 | - | 90.95 |
Other Non Operating Income (Expenses) | 4.83 | 6.88 | 1.23 | 11.28 | - |
EBT Excluding Unusual Items | 3,020 | -27.59 | 2,296 | 2,692 | -1,206 |
Merger & Restructuring Charges | - | -309.42 | -56.26 | -14.19 | -57.43 |
Gain (Loss) on Sale of Investments | - | - | - | -4.93 | - |
Gain (Loss) on Sale of Assets | 31.21 | 764.04 | -17.45 | 8.45 | 21.12 |
| -51.15 | -97.37 | -109.42 | -176.61 | -311.84 |
| - | -16.27 | -9.34 | -30.39 | -5.18 |
| -22.65 | -68.3 | -0.08 | -140.03 | -9.76 |
| 2,978 | 264.19 | 2,103 | 2,335 | -1,570 |
| 651.88 | 22.08 | 368.95 | 553.72 | -428.04 |
Earnings From Continuing Operations | 2,326 | 242.12 | 1,735 | 1,781 | -1,142 |
| 2,326 | 242.12 | 1,735 | 1,781 | -1,142 |
Minority Interest in Earnings | -286.41 | -11.54 | 0.69 | -9.98 | -1.25 |
| 2,039 | 230.58 | 1,735 | 1,771 | -1,143 |
| 2,039 | 230.58 | 1,735 | 1,771 | -1,143 |
| 784.41% | -86.71% | -2.02% | - | - |
Shares Outstanding (Basic) | 612 | 510 | 381 | 370 | 323 |
Shares Outstanding (Diluted) | 616 | 515 | 413 | 406 | 323 |
| 19.65% | 24.53% | 1.65% | 25.77% | 24.01% |
| 3.33 | 0.45 | 4.56 | 4.79 | -3.54 |
| 3.31 | 0.45 | 4.22 | 4.38 | -3.54 |
| 638.44% | -89.37% | -3.63% | - | - |
| 2,838 | 573.26 | 1,160 | 2,065 | 607.32 |
| 4.61 | 1.11 | 2.81 | 5.08 | 1.88 |
| 0.637 | 0.630 | 0.610 | 0.550 | 0.125 |
| 1.19% | 3.28% | 10.91% | 340.00% | - |
| 77.00% | 58.10% | 53.75% | 80.11% | 68.31% |
| 39.14% | 6.83% | 50.40% | 24.14% | -14.73% |
| 24.41% | 4.57% | 34.88% | 14.59% | -16.71% |
| 33.97% | 11.37% | 23.32% | 17.01% | 8.88% |
| 5,870 | 2,507 | 4,239 | 4,597 | 701.22 |
| 70.27% | 49.72% | 85.22% | 37.86% | 10.25% |
| 2,600 | 2,162 | 1,732 | 1,666 | 1,709 |
| 3,270 | 344.31 | 2,507 | 2,931 | -1,008 |
| 39.14% | 6.83% | 50.40% | 24.14% | -14.73% |
| 21.89% | 8.36% | 17.54% | 23.72% | - |
| 8,644 | 5,273 | 6,909 | 7,498 | 3,065 |