| 110.8 | 202.09 | 80.98 | 1,459 | 113.96 |
Cash & Short-Term Investments | 110.8 | 202.09 | 80.98 | 1,459 | 113.96 |
| -45.18% | 149.57% | -94.45% | 1179.93% | 525.83% |
| 1,458 | 1,133 | 823.7 | 1,608 | 1,438 |
| 27.76 | 97.38 | 91.41 | - | - |
| 1,486 | 1,230 | 915.11 | 1,608 | 1,438 |
| 96.25 | 52.04 | 25.24 | 34.71 | 43.66 |
| 202.39 | 230.56 | 991.65 | 912.99 | 691.11 |
| 1,895 | 1,715 | 2,013 | 4,014 | 2,287 |
Property, Plant & Equipment | 33,558 | 31,843 | 22,999 | 18,197 | 18,445 |
| 3,631 | 3,617 | 92.67 | - | - |
| 2,062 | 2,079 | - | - | - |
| 200.49 | 215.26 | 22.6 | - | - |
Long-Term Accounts Receivable | - | - | - | - | 410 |
| 446.39 | 360.32 | 157.86 | 458.95 | 465.6 |
|
| 1,367 | 1,178 | 1,273 | 1,575 | 1,339 |
| 137.51 | 406.81 | 193.02 | 266.45 | 287 |
Current Portion of Long-Term Debt | 507.12 | 320.8 | 292.43 | 422.63 | 1,061 |
Current Portion of Leases | - | 41.88 | 46.38 | 35.45 | 27.97 |
| - | 24.19 | 2.89 | - | - |
Other Current Liabilities | 472.79 | 490.22 | 229.6 | 1,433 | 2,471 |
Total Current Liabilities | 2,485 | 2,462 | 2,037 | 3,732 | 5,186 |
| 7,293 | 9,003 | 5,503 | 5,256 | 4,530 |
| - | 58.65 | 12.2 | 12.55 | 24.73 |
Long-Term Deferred Tax Liabilities | 3,472 | 2,851 | 1,905 | 1,442 | 907.31 |
Other Long-Term Liabilities | 1,183 | 1,177 | 1,048 | 1,013 | 988.01 |
|
| 19,518 | 18,015 | 12,094 | 9,892 | 10,072 |
| 4,237 | 2,585 | 2,682 | 1,284 | -94.4 |
| - | - | - | - | -18.05 |
Comprehensive Income & Other | -2.17 | -2.32 | -2.68 | -2.99 | -4.61 |
| 23,753 | 20,598 | 14,773 | 11,172 | 9,955 |
| 3,607 | 3,681 | 7.62 | 40.85 | 16.24 |
|
Total Liabilities & Equity | 41,793 | 39,830 | 25,285 | 22,670 | 21,607 |
| 7,800 | 9,425 | 5,854 | 5,727 | 5,644 |
| -7,690 | -9,223 | -5,773 | -4,268 | -5,530 |
| -12.49 | -17.92 | -13.97 | -10.50 | -17.11 |
Filing Date Shares Outstanding | 624.08 | 597.44 | 440.43 | 360.36 | 376.02 |
Total Common Shares Outstanding | 624.08 | 596.87 | 419.9 | 365.36 | 376.4 |
| -589.69 | -746.87 | -23.87 | 282.22 | -2,899 |
| 38.06 | 34.51 | 35.18 | 30.58 | 26.45 |
| 21,490 | 18,303 | 14,751 | 11,172 | 9,955 |
Tangible Book Value Per Share | 34.43 | 30.66 | 35.13 | 30.58 | 26.45 |