| 110.8 | 202.09 | 80.98 | 1,459 | 113.96 |
Cash & Short-Term Investments | 110.8 | 202.09 | 80.98 | 1,459 | 113.96 |
| -45.18% | 149.57% | -94.45% | 1179.93% | 525.83% |
| 1,458 | 1,133 | 823.7 | 1,608 | 1,438 |
| 326.4 | 379.98 | 1,108 | 947.71 | 734.77 |
| 1,895 | 1,715 | 2,013 | 4,014 | 2,287 |
Net Property, Plant & Equipment | 33,558 | 31,748 | 22,950 | 18,167 | 18,419 |
| 200.49 | 215.26 | 22.6 | - | - |
| 2,062 | 2,079 | - | - | - |
| 3,631 | 3,617 | 92.67 | - | - |
| 446.39 | 455.62 | 206.69 | 488.15 | 901.7 |
|
| 1,367 | 1,178 | 1,273 | 1,575 | 1,339 |
| 137.51 | 167.16 | 80.52 | - | - |
Current Portion of Long-Term Debt | 507.12 | 320.8 | 292.43 | 422.63 | 1,061 |
Other Current Liabilities | 472.79 | 795.94 | 391.37 | 1,735 | 2,786 |
Total Current Liabilities | 2,485 | 2,462 | 2,037 | 3,732 | 5,186 |
| 7,293 | 9,003 | 5,503 | 5,256 | 4,530 |
Other Long-Term Liabilities | 4,655 | 4,087 | 2,965 | 2,468 | 1,920 |
Total Long-Term Liabilities | 11,948 | 13,091 | 8,467 | 7,724 | 6,450 |
|
| 19,518 | 18,015 | 12,094 | 9,892 | 10,072 |
| - | - | - | - | -18.05 |
Accumulated Other Comprehensive Income | -2.17 | -2.32 | -2.68 | -2.99 | -4.61 |
| 4,237 | 2,585 | 2,682 | 1,284 | -94.4 |
Total Common Shareholders' Equity | 23,753 | 20,598 | 14,773 | 11,172 | 9,955 |
| 3,607 | 3,681 | 7.62 | 40.85 | 16.24 |
| 27,360 | 24,278 | 14,781 | 11,213 | 9,971 |
Total Liabilities & Equity | 41,793 | 39,830 | 25,285 | 22,670 | 21,607 |
| 7,800 | 9,324 | 5,795 | 5,679 | 5,591 |
| -7,690 | -9,122 | -5,714 | -4,220 | -5,477 |
| -12.49 | -17.73 | -13.83 | -10.38 | -16.95 |
| 23,753 | 20,598 | 14,773 | 11,172 | 9,955 |
| 38.58 | 40.03 | 35.75 | 27.48 | 30.80 |
| 21,490 | 18,303 | 14,751 | 11,172 | 9,955 |
Tangible Book Value Per Share | 34.90 | 35.57 | 35.70 | 27.48 | 30.80 |