EQT Corporation (EQT)
NYSE: EQT · Real-Time Price · USD
55.62
+2.22 (4.16%)
At close: May 9, 2025, 4:00 PM
55.80
+0.18 (0.32%)
After-hours: May 9, 2025, 7:58 PM EDT
EQT Corporation Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 369.23 | 230.58 | 1,735 | 1,771 | -1,143 | -958.8 | Upgrade
|
| Depreciation & Amortization | 2,296 | 2,162 | 1,732 | 1,666 | 1,709 | 1,445 | Upgrade
|
| Loss (Gain) From Sale of Assets | -763.96 | -764.04 | 17.45 | -8.45 | -21.12 | 100.73 | Upgrade
|
| Asset Writedown & Restructuring Costs | 90.82 | 97.37 | 109.42 | 176.61 | 311.84 | 329.48 | Upgrade
|
| Loss (Gain) From Sale of Investments | -76.04 | -76.04 | -7.6 | 4.93 | -71.84 | 127.25 | Upgrade
|
| Loss (Gain) on Equity Investments | 129.91 | 66.2 | 18.69 | 50.22 | 14.91 | - | Upgrade
|
| Stock-Based Compensation | 162.56 | 158.34 | 49.83 | 45.2 | 28.17 | 19.55 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 214.2 | - | - | Upgrade
|
| Other Operating Activities | 1,616 | 1,234 | -859.95 | -553.3 | 1,201 | 335.36 | Upgrade
|
| Change in Accounts Receivable | -683.95 | -220.45 | 867.68 | -168.98 | -699.99 | -36.3 | Upgrade
|
| Change in Accounts Payable | 286.89 | 16.51 | -406.11 | 181.46 | 456.99 | -29.19 | Upgrade
|
| Change in Income Taxes | - | - | - | - | - | 322.76 | Upgrade
|
| Change in Other Net Operating Assets | -15.47 | -77.87 | -77.93 | 86.75 | -123.7 | -118.1 | Upgrade
|
| Operating Cash Flow | 3,412 | 2,827 | 3,179 | 3,466 | 1,662 | 1,538 | Upgrade
|
| Operating Cash Flow Growth | 27.73% | -11.07% | -8.27% | 108.46% | 8.11% | -16.96% | Upgrade
|
| Capital Expenditures | -2,225 | -2,254 | -2,019 | -1,400 | -1,055 | -1,042 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,696 | 1,696 | 4.2 | 8.57 | 2.45 | 126.08 | Upgrade
|
| Cash Acquisitions | -854.21 | -874.27 | -2,272 | -205.35 | -1,030 | -691.94 | Upgrade
|
| Investment in Securities | -163.39 | -148.05 | -12.09 | 187.86 | 24.37 | 52.32 | Upgrade
|
| Other Investing Activities | -0.06 | -0.08 | -14.85 | -12.39 | -14.2 | -0.03 | Upgrade
|
| Investing Cash Flow | -1,547 | -1,580 | -4,314 | -1,422 | -2,073 | -1,556 | Upgrade
|
| Long-Term Debt Issued | - | 7,637 | 2,257 | 11,242 | 9,086 | 5,718 | Upgrade
|
| Total Debt Issued | 8,204 | 7,637 | 2,257 | 11,242 | 9,086 | 5,718 | Upgrade
|
| Long-Term Debt Repaid | - | -11,765 | -2,023 | -11,159 | -8,540 | -5,935 | Upgrade
|
| Total Debt Repaid | -13,255 | -11,765 | -2,023 | -11,159 | -8,540 | -5,935 | Upgrade
|
| Net Debt Issued (Repaid) | -5,051 | -4,128 | 234.16 | 82.96 | 545.66 | -216.26 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 340.92 | Upgrade
|
| Repurchase of Common Stock | -118.79 | -102.87 | -242.81 | -434.26 | -12.92 | - | Upgrade
|
| Common Dividends Paid | -351.27 | -326.58 | -228.34 | -203.63 | - | -7.66 | Upgrade
|
| Other Financing Activities | 3,289 | 3,432 | -5.88 | -144.2 | -26.7 | -85.28 | Upgrade
|
| Financing Cash Flow | -2,232 | -1,126 | -242.86 | -699.13 | 506.05 | 31.71 | Upgrade
|
| Net Cash Flow | -366.28 | 121.12 | -1,378 | 1,345 | 95.75 | 13.61 | Upgrade
|
| Free Cash Flow | 1,187 | 573.26 | 1,160 | 2,065 | 607.32 | 495.47 | Upgrade
|
| Free Cash Flow Growth | 93.65% | -50.57% | -43.84% | 240.04% | 22.57% | 98.78% | Upgrade
|
| Free Cash Flow Margin | 19.29% | 11.37% | 23.32% | 17.01% | 8.88% | 18.97% | Upgrade
|
| Free Cash Flow Per Share | 2.14 | 1.11 | 2.81 | 5.08 | 1.88 | 1.90 | Upgrade
|
| Cash Interest Paid | 494.37 | 401.77 | 213.14 | 236.8 | 280.51 | 195.68 | Upgrade
|
| Cash Income Tax Paid | 1.3 | 7.96 | 13.35 | 20.77 | 19.16 | -448.91 | Upgrade
|
| Levered Free Cash Flow | 1,318 | 818.17 | 241.51 | 802.45 | 1,429 | 848.13 | Upgrade
|
| Unlevered Free Cash Flow | 1,642 | 1,102 | 378.79 | 958.49 | 1,610 | 1,010 | Upgrade
|
| Change in Net Working Capital | -1,001 | -820.26 | 952.31 | 1,206 | -1,538 | -835.6 | Upgrade
|
Updated Apr 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.