Erasca Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	39.54	38.55	41.73	37.7	32.99	22.62
Research & Development	253.65	102.35	137.86	103.82	214.46	84.77
Other Operating Expenses	-	-	-	-	-	17.5
Total Operating Expenses	293.19	140.91	179.59	141.53	247.45	124.88
Operating Income	-293.19	-140.91	-179.59	-141.53	-247.45	-124.88
Interest Income	16.32	16.61	20.09	16.71	4.9	0.19
Other Non-Operating Income (Expense)	-0.15	-0.25	-2.16	-0.23	-0.26	1.93
Total Non-Operating Income (Expense)	16.17	16.36	17.94	16.48	4.65	2.12
Pretax Income	-277.02	-124.55	-161.65	-125.04	-242.81	-122.76
Net Income	-277.02	-124.55	-161.65	-125.04	-242.81	-122.76
Net Income to Common	-277.02	-124.55	-161.65	-125.04	-242.81	-122.76
Shares Outstanding (Basic)	289	284	234	150	122	66
Shares Outstanding (Diluted)	289	284	234	150	122	66
Shares Change (YoY)	8.34%	21.26%	55.69%	23.08%	84.08%	215.11%
EPS (Basic)	-0.93	-0.44	-0.69	-0.83	-1.99	-1.85
EPS (Diluted)	-0.93	-0.44	-0.69	-0.83	-1.99	-1.85
Free Cash Flow	-91.36	-95.58	-109.48	-102.99	-117.82	-90.81
Free Cash Flow Per Share	-0.32	-0.34	-0.47	-0.69	-0.97	-1.37
EBITDA	-290.18	-137.8	-175.78	-137.79	-244.81	-124.05
EBIT	-293.19	-140.91	-179.59	-141.53	-247.45	-124.88

SEC Filings: 10-K · 10-Q