Erasca, Inc. (ERAS)
NASDAQ: ERAS · Real-Time Price · USD
1.600
+0.100 (6.67%)
At close: Aug 22, 2025, 4:00 PM
1.590
-0.010 (-0.63%)
After-hours: Aug 22, 2025, 7:24 PM EDT

Erasca Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
-128.27-161.65-125.04-242.81-122.76-101.66
Upgrade
Depreciation & Amortization
3.283.813.732.640.830.54
Upgrade
Asset Writedown & Restructuring Costs
7.527.15-10210.8571.75
Upgrade
Loss (Gain) From Sale of Investments
-6.6-7.43-6.95-0.990.11-0.04
Upgrade
Stock-Based Compensation
26.0626.9726.2320.118.330.8
Upgrade
Other Operating Activities
----15.34-7.36
Upgrade
Change in Accounts Payable
-0.26-1.53-0.890.681.34-0.38
Upgrade
Change in Other Net Operating Assets
-0.773.271.715.116.363.67
Upgrade
Operating Cash Flow
-99.07-109.42-101.22-103.26-79.6-32.69
Upgrade
Capital Expenditures
-0.12-0.06-1.78-14.55-11.21-0.95
Upgrade
Sale (Purchase) of Intangibles
-5.5-22.5-20-2-7.68-37.75
Upgrade
Investment in Securities
-24.35-134.06-69.45-54.53-45.71-32.51
Upgrade
Investing Cash Flow
-29.97-156.62-91.22-71.08-64.59-71.2
Upgrade
Issuance of Common Stock
22.38240.71.398.08319.453.02
Upgrade
Other Financing Activities
----0.55-
Upgrade
Financing Cash Flow
22.38240.71.398.08439.4139.99
Upgrade
Net Cash Flow
-106.66-25.34-191.14-76.27295.2136.11
Upgrade
Free Cash Flow
-99.19-109.48-102.99-117.82-90.81-33.63
Upgrade
Free Cash Flow Per Share
-0.35-0.47-0.69-0.97-1.37-1.60
Upgrade
Levered Free Cash Flow
-60.86-84.59-104.91-67.97-61.18-50.55
Upgrade
Unlevered Free Cash Flow
-60.86-84.59-104.91-67.97-61.18-50.55
Upgrade
Change in Working Capital
-1.031.740.8115.797.713.29
Upgrade
Updated Aug 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q