Embraer S.A. (ERJ)
NYSE: ERJ · IEX Real-Time Price · USD
25.00
+0.54 (2.21%)
Apr 25, 2024, 4:00 PM EDT - Market closed
Embraer Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,269 | 4,540 | 4,197 | 3,771 | 5,463 | 5,071 | 2,547 | 6,204 | 5,928 | 6,289 | Upgrade
|
| Revenue Growth (YoY) | 16.04% | 8.18% | 11.30% | -30.97% | 7.72% | 99.14% | -58.95% | 4.65% | -5.74% | 0.86% | Upgrade
|
| Cost of Revenue | 4,359 | 3,628 | 3,538 | 3,294 | 4,667 | 4,303 | 2,249 | 4,982 | 4,817 | 5,038 | Upgrade
|
| Gross Profit | 909.6 | 912.2 | 659.6 | 477.6 | 795.5 | 768 | 297.9 | 1,222 | 1,111 | 1,251 | Upgrade
|
| Selling, General & Admin | 519.6 | 459.3 | 379.6 | 337.4 | 476.7 | 488.3 | 308.8 | 517.7 | 543.6 | 627.4 | Upgrade
|
| Research & Development | 90.3 | 110 | 43 | 29.8 | 49.4 | 46.1 | 22.2 | 47.6 | 41.7 | 47.1 | Upgrade
|
| Other Operating Expenses | -14.8 | 453.4 | 35.7 | 433.8 | 346.2 | 197.9 | 163.9 | 442.6 | 194.2 | 32.6 | Upgrade
|
| Operating Expenses | 595.1 | 1,023 | 458.3 | 801 | 872.3 | 732.3 | 494.9 | 1,008 | 779.5 | 707.1 | Upgrade
|
| Operating Income | 314.5 | -110.5 | 201.3 | -323.4 | -76.8 | 35.7 | -197 | 214 | 331.8 | 543.4 | Upgrade
|
| Interest Expense / Income | 321.9 | 245.4 | 274.2 | 261.8 | 116.1 | 171.5 | 0 | 37.5 | 22.9 | 24.5 | Upgrade
|
| Other Expense / Income | -127.8 | -168.2 | -99.1 | 53.6 | -0.9 | 7.4 | -489.2 | -2.4 | -15.7 | 28 | Upgrade
|
| Pretax Income | 120.4 | -187.7 | 26.2 | -638.8 | -192 | -143.2 | 292.2 | 178.9 | 324.6 | 490.9 | Upgrade
|
| Income Tax | -43.6 | -2.3 | 70.9 | 93.1 | 130.3 | 35 | 28.2 | 0.3 | 255.4 | 156.2 | Upgrade
|
| Net Income | 164 | -185.4 | -44.7 | -731.9 | -322.3 | -178.2 | 264 | 178.6 | 69.2 | 334.7 | Upgrade
|
| Net Income Growth | - | - | - | - | - | - | 47.82% | 158.09% | -79.32% | -2.13% | Upgrade
|
| Shares Outstanding (Basic) | 735 | 735 | 736 | 736 | 736 | 734 | 735 | 736 | 730 | 734 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | - | 736 | 736 | 735 | - | 737 | 734 | 737 | Upgrade
|
| Shares Change | 0.01% | -0.21% | -0.00% | 0.04% | 0.14% | 0.03% | -0.37% | 0.50% | -0.53% | 0.50% | Upgrade
|
| EPS (Basic) | 0.88 | -1.00 | -0.24 | -3.96 | -1.76 | -0.96 | 1.44 | 0.96 | 0.36 | 1.82 | Upgrade
|
| EPS (Diluted) | 0.88 | -1.00 | -0.24 | -3.96 | -1.76 | -0.96 | 1.44 | 0.96 | 0.36 | 1.81 | Upgrade
|
| EPS Growth | - | - | - | - | - | - | 50.00% | 166.67% | -80.17% | -2.63% | Upgrade
|
| Free Cash Flow | 205.5 | 500.7 | 250.7 | -1,503.2 | 326.1 | 663.3 | 63.9 | -901.2 | 145 | -216.8 | Upgrade
|
| Free Cash Flow Per Share | 1.12 | 2.73 | 1.36 | -8.17 | 1.77 | 3.61 | 0.35 | -4.90 | 0.79 | -1.18 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.140 | 0.403 | 0.114 | 0.206 | 0.567 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -65.26% | 253.51% | -44.66% | -63.67% | 22.46% | Upgrade
|
| Gross Margin | 17.26% | 20.09% | 15.72% | 12.66% | 14.56% | 15.14% | 11.70% | 19.70% | 18.75% | 19.88% | Upgrade
|
| Operating Margin | 5.97% | -2.43% | 4.80% | -8.58% | -1.41% | 0.70% | -7.74% | 3.45% | 5.60% | 8.64% | Upgrade
|
| Profit Margin | 3.11% | -4.08% | -1.06% | -19.41% | -5.90% | -3.51% | 10.37% | 2.88% | 1.17% | 5.32% | Upgrade
|
| Free Cash Flow Margin | 3.90% | 11.03% | 5.97% | -39.86% | 5.97% | 13.08% | 2.51% | -14.53% | 2.45% | -3.45% | Upgrade
|
| Effective Tax Rate | -36.21% | - | 270.61% | - | - | - | 9.65% | 0.17% | 78.68% | 31.82% | Upgrade
|
| EBITDA | 684 | 268 | 509 | -84.9 | 133.8 | 300.3 | 634.9 | 584.8 | 664.3 | 801.7 | Upgrade
|
| EBITDA Margin | 12.98% | 5.90% | 12.13% | -2.25% | 2.45% | 5.92% | 24.93% | 9.43% | 11.21% | 12.75% | Upgrade
|
| Depreciation & Amortization | 241.7 | 210.3 | 208.6 | 292.1 | 209.7 | 272 | 342.7 | 368.4 | 316.8 | 286.3 | Upgrade
|
| EBIT | 442.3 | 57.7 | 300.4 | -377 | -75.9 | 28.3 | 292.2 | 216.4 | 347.5 | 515.4 | Upgrade
|
| EBIT Margin | 8.40% | 1.27% | 7.16% | -10.00% | -1.39% | 0.56% | 11.47% | 3.49% | 5.86% | 8.20% | Upgrade
|