ESAB Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,843	2,741	2,775	2,593	2,428
Revenue Growth (YoY)	3.71%	-1.22%	6.99%	6.81%	24.51%
Cost of Revenue	1,794	1,703	1,759	1,708	1,590
Gross Profit	1,048	1,037	1,016	885.53	837.98
Selling, General & Admin	608.42	579.78	587.48	533.37	512.82
Other Operating Expenses	27.76	10.23	24.11	23.1	18.95
Total Operating Expenses	636.17	590.01	611.59	556.47	531.77
Operating Income	412.17	447.45	404.17	329.07	306.21
Total Non-Operating Income (Expense)	-83.91	-52.74	-85.07	-47.09	-12.87
Pretax Income	328.26	370.41	319.09	300.25	319.09
Provision for Income Taxes	69.16	77.35	95.73	69.17	80.41
Net Income	226.77	264.84	205.29	223.75	235.11
Minority Interest in Earnings	-6.47	-5.91	-5.74	-4.27	3.57
Earnings From Discontinued Operations	-25.87	-22.31	-12.34	-3.07	-
Net Income to Common	226.77	264.84	205.29	223.75	235.11
Net Income Growth	-14.38%	29.01%	-8.25%	-4.83%	49.36%
Shares Outstanding (Basic)	61	60	60	60	60
Shares Outstanding (Diluted)	61	61	61	60	60
Shares Change (YoY)	0.27%	0.74%	0.84%	0.20%	-
EPS (Basic)	3.71	4.36	3.39	3.75	3.92
EPS (Diluted)	3.67	4.31	3.36	3.74	3.92
EPS Growth	-14.85%	28.27%	-10.16%	-4.59%	49.62%
Free Cash Flow	213.28	303.62	282.32	174.12	215.15
Free Cash Flow Growth	-29.75%	7.55%	62.14%	-19.07%	-20.03%
Free Cash Flow Per Share	3.48	4.97	4.65	2.89	3.58
Dividends Per Share	0.380	0.300	0.230	0.150	-
Dividend Growth	26.67%	30.44%	53.33%	-	-
Gross Margin	36.88%	37.85%	36.61%	34.14%	34.51%
Operating Margin	14.50%	16.33%	14.57%	12.69%	12.61%
Profit Margin	9.12%	10.69%	8.05%	8.91%	9.83%
FCF Margin	7.50%	11.08%	10.17%	6.71%	8.86%
EBITDA	496.28	514.24	479.2	395.04	382.11
EBITDA Margin	17.46%	18.76%	17.27%	15.23%	15.74%
EBIT	412.17	447.45	404.17	329.07	306.21
EBIT Margin	14.50%	16.33%	14.57%	12.69%	12.61%
Effective Tax Rate	21.07%	20.88%	30.00%	23.04%	25.20%

Updated Feb 20, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q