ESAB Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,781	2,775	2,593	2,428	1,950	2,247
Revenue Growth (YoY)	5.74%	6.99%	6.81%	24.51%	-13.22%	-
Cost of Revenue	1,757	1,759	1,708	1,590	1,268	1,451
Gross Profit	1,023	1,016	885.53	837.98	682.47	796.44
Selling, General & Admin	582.64	587.48	533.37	512.82	458.71	517.32
Other Operating Expenses	28.75	24.11	23.1	18.95	21.63	23.04
Operating Expenses	611.39	611.59	556.47	531.77	480.34	540.36
Operating Income	412	404.17	329.07	306.21	202.13	256.08
Interest Expense / Income	82.66	85.07	37.95	-1.67	-3.71	1
Other Expense / Income	18.81	18.08	-1.8	-7.64	2.45	37.44
Pretax Income	310.54	301.01	292.92	315.52	203.39	217.64
Income Tax	77.21	95.73	69.17	80.41	45.97	44.74
Net Income	233.33	205.29	223.75	235.11	157.41	172.91
Net Income Growth	16.54%	-8.25%	-4.83%	49.36%	-8.96%	-
Shares Outstanding (Basic)	60	60	60	57	-	-
Shares Change	0.24%	0.32%	5.72%	-	-	-
EPS (Basic)	3.85	3.39	3.70	3.92	2.62	-
EPS (Diluted)	3.81	3.36	3.69	3.92	2.62	-
EPS Growth	15.81%	-8.94%	-5.87%	49.62%	-	-
Free Cash Flow	293.3	286.92	178.96	220.36	274.61	212.37
Free Cash Flow Per Share	4.86	4.76	2.98	3.88	-	-
Dividend Per Share	0.060	0.110	0.150	-	-	-
Dividend Growth	-70.00%	-26.67%	-	-	-	-
Gross Margin	36.81%	36.61%	34.14%	34.51%	35.00%	35.44%
Operating Margin	14.82%	14.57%	12.69%	12.61%	10.37%	11.40%
Profit Margin	8.39%	7.40%	8.63%	9.68%	8.07%	7.69%
Free Cash Flow Margin	10.55%	10.34%	6.90%	9.08%	14.08%	9.45%
Effective Tax Rate	24.86%	31.80%	23.61%	25.48%	22.60%	20.55%
EBITDA	462.75	461.12	396.85	389.75	276.32	298.71
EBITDA Margin	16.64%	16.62%	15.30%	16.05%	14.17%	13.29%
Depreciation & Amortization	69.55	75.03	65.98	75.9	76.64	80.07
EBIT	393.2	386.09	330.87	313.85	199.67	218.64
EBIT Margin	14.14%	13.91%	12.76%	12.93%	10.24%	9.73%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).