ESAB Corporation (ESAB)
NYSE: ESAB · Real-Time Price · USD
106.20
+7.01 (7.07%)
Jun 18, 2026, 4:00 PM EDT - Market closed
ESAB Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,910 | 2,843 | 2,741 | 2,775 | 2,593 | 2,428 | |
Revenue Growth (YoY) | 6.63% | 3.71% | -1.22% | 6.99% | 6.81% | 24.52% |
Cost of Revenue | 1,842 | 1,794 | 1,703 | 1,759 | 1,708 | 1,590 |
Gross Profit | 1,068 | 1,048 | 1,037 | 1,016 | 885.53 | 837.98 |
Selling, General & Admin | 642.03 | 608.42 | 579.78 | 587.48 | 533.37 | 512.82 |
Other Operating Expenses | 33.42 | 27.76 | 10.23 | 24.11 | 23.1 | 18.95 |
Total Operating Expenses | 675.45 | 636.17 | 590.01 | 611.59 | 556.47 | 531.77 |
Operating Income | 392.8 | 412.17 | 447.45 | 404.17 | 329.07 | 306.21 |
Total Non-Operating Income (Expense) | -92.71 | -83.91 | -52.74 | -85.07 | -47.09 | -12.87 |
Pretax Income | 300.1 | 328.26 | 370.41 | 319.09 | 300.25 | 319.09 |
Provision for Income Taxes | 61.77 | 69.16 | 77.35 | 95.73 | 69.17 | 80.41 |
Net Income | 238.33 | 259.1 | 293.06 | 223.37 | 231.08 | 238.68 |
Minority Interest in Earnings | -5.59 | -6.47 | -5.91 | -5.74 | -4.27 | 3.57 |
Earnings From Discontinued Operations | -25.69 | -25.87 | -22.31 | -12.34 | -3.07 | - |
Net Income to Common | 207.05 | 226.77 | 264.84 | 205.29 | 223.75 | 235.11 |
Net Income Growth | -23.95% | -14.38% | 29.01% | -8.25% | -4.83% | 49.36% |
Shares Outstanding (Basic) | 61 | 61 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 60 | 60 |
Shares Change (YoY) | 0.14% | 0.27% | 0.74% | 0.84% | 0.20% | - |
EPS (Basic) | 3.42 | 3.71 | 4.36 | 3.39 | 3.75 | 3.92 |
EPS (Diluted) | 3.41 | 3.67 | 4.31 | 3.36 | 3.74 | 3.92 |
EPS Growth | -23.54% | -14.85% | 28.27% | -10.16% | -4.59% | 49.62% |
Free Cash Flow | 218.38 | 213.28 | 303.62 | 282.32 | 174.12 | 215.15 |
Free Cash Flow Growth | 2.39% | -29.75% | 7.55% | 62.14% | -19.07% | -20.03% |
Free Cash Flow Per Share | 3.56 | 3.48 | 4.97 | 4.65 | 2.89 | 3.58 |
Dividends Per Share | 0.400 | 0.380 | 0.300 | 0.230 | 0.150 | - |
Dividend Growth | 5.26% | 26.67% | 30.44% | 53.33% | - | - |
Gross Margin | 36.71% | 36.88% | 37.85% | 36.61% | 34.14% | 34.51% |
Operating Margin | 13.50% | 14.50% | 16.33% | 14.57% | 12.69% | 12.61% |
Profit Margin | 8.19% | 9.12% | 10.69% | 8.05% | 8.91% | 9.83% |
FCF Margin | 7.50% | 7.50% | 11.08% | 10.17% | 6.71% | 8.86% |
EBITDA | 483.29 | 496.28 | 514.24 | 479.2 | 395.04 | 382.11 |
EBITDA Margin | 16.61% | 17.46% | 18.76% | 17.27% | 15.23% | 15.74% |
EBIT | 392.8 | 412.17 | 447.45 | 404.17 | 329.07 | 306.21 |
EBIT Margin | 13.50% | 14.50% | 16.33% | 14.57% | 12.69% | 12.61% |
Effective Tax Rate | 20.58% | 21.07% | 20.88% | 30.00% | 23.04% | 25.20% |