ESAB Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,910	2,843	2,741	2,775	2,593	2,428
Revenue Growth (YoY)	6.63%	3.71%	-1.22%	6.99%	6.81%	24.52%
Cost of Revenue	1,842	1,794	1,703	1,759	1,708	1,590
Gross Profit	1,068	1,048	1,037	1,016	885.53	837.98
Selling, General & Admin	642.03	608.42	579.78	587.48	533.37	512.82
Other Operating Expenses	33.42	27.76	10.23	24.11	23.1	18.95
Total Operating Expenses	675.45	636.17	590.01	611.59	556.47	531.77
Operating Income	392.8	412.17	447.45	404.17	329.07	306.21
Total Non-Operating Income (Expense)	-92.71	-83.91	-52.74	-85.07	-47.09	-12.87
Pretax Income	300.1	328.26	370.41	319.09	300.25	319.09
Provision for Income Taxes	61.77	69.16	77.35	95.73	69.17	80.41
Net Income	207.05	226.77	264.84	205.29	223.75	235.11
Minority Interest in Earnings	-5.59	-6.47	-5.91	-5.74	-4.27	3.57
Earnings From Discontinued Operations	-25.69	-25.87	-22.31	-12.34	-3.07	-
Net Income to Common	207.05	226.77	264.84	205.29	223.75	235.11
Net Income Growth	-23.95%	-14.38%	29.01%	-8.25%	-4.83%	49.36%
Shares Outstanding (Basic)	61	61	60	60	60	60
Shares Outstanding (Diluted)	61	61	61	61	60	60
Shares Change (YoY)	0.14%	0.27%	0.74%	0.84%	0.20%	-
EPS (Basic)	3.42	3.71	4.36	3.39	3.75	3.92
EPS (Diluted)	3.41	3.67	4.31	3.36	3.74	3.92
EPS Growth	-23.54%	-14.85%	28.27%	-10.16%	-4.59%	49.62%
Shares Outstanding	60.88	60.72	60.52	60.3	60.09	0
Free Cash Flow	218.38	213.28	303.62	282.32	174.12	215.15
Free Cash Flow Growth	2.39%	-29.75%	7.55%	62.14%	-19.07%	-20.03%
Free Cash Flow Per Share	3.56	3.48	4.97	4.65	2.89	3.58
Dividends Per Share	0.400	0.380	0.300	0.230	0.150	-
Dividend Growth	5.26%	26.67%	30.44%	53.33%	-	-
Gross Margin	36.71%	36.88%	37.85%	36.61%	34.14%	34.51%
Operating Margin	13.50%	14.50%	16.33%	14.57%	12.69%	12.61%
Profit Margin	8.19%	9.12%	10.69%	8.05%	8.91%	9.83%
FCF Margin	7.50%	7.50%	11.08%	10.17%	6.71%	8.86%
EBITDA	483.29	496.28	514.24	479.2	395.04	382.11
EBITDA Margin	16.61%	17.46%	18.76%	17.27%	15.23%	15.74%
EBIT	392.8	412.17	447.45	404.17	329.07	306.21
EBIT Margin	13.50%	14.50%	16.33%	14.57%	12.69%	12.61%
Effective Tax Rate	20.58%	21.07%	20.88%	30.00%	23.04%	25.20%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q