Empire State Realty OP, L.P. (ESBA)

Empire State Realty OP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	2,408	264	194	280	310	545
Market Cap Growth	43.97%	35.66%	-30.46%	-9.72%	-43.21%	-9.92%
Enterprise Value	4,261	2,097	2,126	2,115	1,878	1,942
PE Ratio	31.17	3.29	3.28	-16.24	-11.44	6.61
PS Ratio	3.18	0.36	0.27	0.45	0.51	0.75
PB Ratio	1.40	0.15	0.12	0.17	0.18	0.28
P/FCF Ratio	21.46	1.45	2.03	2.38	7.91	-30.88
P/OCF Ratio	11.09	1.13	0.92	1.32	1.70	2.35
EV/Sales Ratio	5.64	2.84	2.92	3.39	3.08	2.66
EV/EBITDA Ratio	11.33	5.54	5.55	7.52	7.48	5.59
EV/EBIT Ratio	22.74	11.12	12.79	26.56	31.28	11.70
EV/FCF Ratio	37.98	11.52	22.17	18.04	47.95	-109.96
Debt / Equity Ratio	1.30	1.31	1.35	1.38	1.23	0.86
Debt / EBITDA Ratio	5.95	5.92	5.86	8.21	8.51	4.80
Debt / FCF Ratio	19.95	12.31	23.43	19.70	54.54	-94.46
Asset Turnover	0.18	0.18	0.17	0.15	0.14	0.18
Interest Coverage	1.85	1.86	1.64	0.84	0.67	2.09
Return on Equity (ROE)	4.60%	4.70%	3.60%	-1.00%	-1.50%	4.20%
Return on Assets (ROA)	1.90%	1.90%	1.40%	-0.40%	-0.60%	2.00%
Return on Capital (ROIC)	3.89%	3.59%	3.17%	1.99%	1.52%	4.16%
Earnings Yield	3.26%	30.37%	30.47%	-6.16%	-8.74%	15.13%
FCF Yield	4.66%	69.00%	49.30%	41.94%	12.65%	-3.24%
Dividend Yield	1.56%	1.50%	2.10%	1.20%	2.30%	3.00%
Payout Ratio	48.28%	46.70%	63.60%	-175.00%	-210.00%	155.60%
Buyback Yield / Dilution	-0.87%	1.60%	2.69%	2.26%	4.69%	-0.18%
Total Shareholder Return	0.68%	3.10%	4.79%	3.46%	6.99%	2.82%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).