Empire State Realty OP, L.P. (ESBA)

Empire State Realty OP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,779	2,790	2,549	1,780	2,527	2,639
Market Cap Growth	539.00%	9.45%	43.17%	-29.54%	-4.23%	-37.69%
Enterprise Value	3,714	4,879	4,486	3,726	4,144	4,298
Last Close Price	6.46	10.00	9.10	6.21	8.29	8.45
Price/FFO Ratio	8.81	11.05	10.16	7.11	12.30	14.76
Price/AFFO Ratio	-	11.05	10.16	7.11	12.30	14.76
PE Ratio	32.26	36.64	31.81	30.05	-	-
PS Ratio	2.24	3.66	3.45	2.52	4.16	4.40
PB Ratio	1.02	1.57	1.47	1.06	1.50	1.52
P/OCF Ratio	6.73	10.69	10.96	8.43	11.89	14.47
EV/Sales Ratio	4.85	6.39	6.07	5.27	6.82	7.17
EV/EBITDA Ratio	11.74	14.93	14.09	11.59	15.82	18.27
EV/EBIT Ratio	25.94	30.74	30.58	29.34	47.71	66.27
Debt / Equity Ratio	1.16	1.39	1.31	1.35	1.40	1.26
Debt / EBITDA Ratio	6.01	6.93	6.46	6.38	7.88	8.07
Asset Turnover	0.18	0.18	0.18	0.17	0.14	0.15
Quick Ratio	3.11	3.21	4.84	4.89	5.24	6.18
Current Ratio	3.41	3.38	5.28	5.66	6.21	7.12
Return on Equity (ROE)	3.35%	4.58%	4.95%	3.75%	-0.76%	-1.24%
Return on Assets (ROA)	2.10%	2.27%	2.19%	1.88%	1.29%	1.00%
Return on Capital (ROIC)	2.20%	2.40%	2.30%	1.98%	1.36%	1.07%
Earnings Yield	3.10%	2.88%	3.31%	3.56%	-0.52%	-0.87%
Dividend Yield	2.15%	1.40%	1.54%	2.25%	1.27%	2.48%
Payout Ratio	69.97%	52.88%	49.00%	67.43%	-	-
Buyback Yield / Dilution	-0.70%	-1.27%	1.60%	2.69%	2.26%	4.69%
Total Shareholder Return	1.47%	0.13%	3.14%	4.95%	3.53%	7.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q