Empire State Realty OP, L.P. (ESBA)

Empire State Realty OP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,745	2,549	1,780	2,527	2,639	4,234
Market Cap Growth	32.57%	43.17%	-29.54%	-4.23%	-37.69%	-1.50%
Enterprise Value	4,804	4,486	3,726	4,144	4,298	5,676
Last Close Price	10.02	9.27	6.33	8.44	8.61	12.77
Price/FFO Ratio	11.39	10.35	7.24	12.53	15.03	14.63
Price/AFFO Ratio	-	10.35	7.24	12.53	15.03	14.63
PE Ratio	37.08	31.81	30.05	-	-	51.85
PS Ratio	3.49	3.45	2.52	4.16	4.40	5.82
PB Ratio	1.59	1.47	1.06	1.50	1.52	2.17
P/FCF Ratio	11.10	10.96	8.43	11.89	14.47	18.21
P/OCF Ratio	11.10	10.96	8.43	11.89	14.47	18.21
EV/Sales Ratio	6.33	6.07	5.27	6.82	7.17	7.81
EV/EBITDA Ratio	14.62	14.09	11.59	15.82	18.27	18.17
EV/EBIT Ratio	30.69	30.58	29.33	47.71	66.27	36.69
EV/FCF Ratio	19.43	19.29	17.65	19.50	23.58	24.40
Debt / Equity Ratio	1.42	1.31	1.35	1.40	1.26	0.88
Debt / EBITDA Ratio	6.89	6.46	6.38	7.88	8.07	5.32
Debt / FCF Ratio	10.05	9.76	10.77	11.13	11.93	7.36
Asset Turnover	0.18	0.18	0.17	0.14	0.15	0.18
Quick Ratio	4.21	4.78	4.89	5.24	6.18	2.98
Current Ratio	4.44	5.23	5.66	6.21	7.12	3.62
Return on Equity (ROE)	4.43%	4.94%	3.75%	-0.76%	-1.24%	4.28%
Return on Assets (ROA)	2.26%	2.19%	1.88%	1.29%	1.00%	2.38%
Return on Capital (ROIC)	2.37%	2.30%	1.98%	1.36%	1.07%	2.55%
Earnings Yield	2.67%	3.31%	3.56%	-0.52%	-0.87%	1.99%
FCF Yield	9.01%	9.12%	11.86%	8.41%	6.91%	5.49%
Dividend Yield	1.40%	1.51%	2.21%	1.24%	2.44%	3.29%
Payout Ratio	51.80%	49.00%	67.43%	-	-	151.57%
Buyback Yield / Dilution	-0.93%	1.60%	2.69%	2.26%	4.69%	-0.18%
Total Shareholder Return	0.47%	3.11%	4.91%	3.51%	7.13%	3.11%

Source: S&P Capital IQ. Real Estate template. Financial Sources.