Empire State Realty OP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Market Capitalization	1,544	264	194	280	310	545	606	983	1,011	984	1,078
Market Cap Growth	-	35.66%	-30.46%	-9.72%	-43.21%	-9.92%	-38.40%	-2.73%	2.69%	-8.72%	-
Enterprise Value	3,378	2,097	2,126	2,115	1,878	1,942	2,254	2,142	2,007	2,504	2,571
PE Ratio	30.83	3.29	3.28	-16.24	-11.44	6.61	5.21	8.38	9.51	12.46	15.46
PS Ratio	2.09	0.36	0.27	0.45	0.51	0.75	0.83	1.39	1.49	1.50	1.70
PB Ratio	0.90	0.15	0.12	0.17	0.18	0.28	0.30	0.50	0.51	0.72	0.78
P/FCF Ratio	8.48	1.45	2.03	2.38	7.91	-30.88	16.82	-34.12	31.22	16.14	64.39
P/OCF Ratio	6.64	1.13	0.92	1.32	1.70	2.35	2.17	5.06	4.71	4.84	7.78
EV/Sales Ratio	4.57	2.84	2.92	3.39	3.08	2.66	3.08	3.02	2.96	3.81	4.05
EV/EBITDA Ratio	8.93	5.54	5.55	7.52	7.48	5.59	6.09	6.05	5.92	7.80	8.97
EV/EBIT Ratio	17.92	11.12	12.79	26.56	31.28	11.70	11.18	11.07	10.91	16.74	18.19
EV/FCF Ratio	18.55	11.52	22.17	18.04	47.95	-109.96	62.60	-74.33	61.99	41.06	153.54
Debt / Equity Ratio	1.31	1.31	1.35	1.38	1.23	0.86	0.96	0.85	0.81	1.19	1.16
Debt / EBITDA Ratio	5.92	5.92	5.86	8.21	8.51	4.80	5.19	4.77	4.75	5.08	5.58
Debt / FCF Ratio	12.31	12.31	23.43	19.70	54.54	-94.46	53.31	-58.61	49.80	26.77	95.48
Asset Turnover	0.18	0.18	0.17	0.15	0.14	0.18	0.18	0.18	0.19	0.20	0.22
Interest Coverage	1.86	1.86	1.64	0.84	0.67	2.09	2.53	2.82	2.61	2.28	2.13
Return on Equity (ROE)	4.70%	4.70%	3.60%	-1.00%	-1.50%	4.20%	5.90%	6.00%	6.40%	5.80%	5.80%
Return on Assets (ROA)	1.90%	1.90%	1.40%	-0.40%	-0.60%	2.00%	2.80%	3.00%	3.00%	2.40%	2.40%
Return on Capital (ROIC)	3.59%	3.59%	3.17%	1.99%	1.52%	4.16%	4.70%	4.98%	4.84%	4.80%	4.45%
Earnings Yield	5.19%	30.37%	30.47%	-6.16%	-8.74%	15.13%	19.21%	11.93%	10.52%	8.03%	6.47%
FCF Yield	11.79%	69.00%	49.30%	41.94%	12.65%	-3.24%	5.94%	-2.93%	3.20%	6.20%	1.55%
Dividend Yield	1.50%	1.50%	2.10%	1.20%	2.30%	3.00%	3.00%	2.00%	2.00%	1.90%	1.90%
Payout Ratio	46.67%	46.70%	63.60%	-175.00%	-210.00%	155.60%	107.70%	107.70%	105.30%	117.20%	125.90%
Buyback Yield / Dilution	1.60%	1.60%	2.69%	2.26%	4.69%	-0.18%	0.27%	-7.38%	-4.38%	-4.48%	-
Total Shareholder Return	3.11%	3.10%	4.79%	3.46%	6.99%	2.82%	3.27%	-5.38%	-2.38%	-2.58%	1.90%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).