Empire State Realty OP, L.P. (ESBA)

Empire State Realty OP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,555	1,756	2,790	2,549	1,780	2,527
Market Cap Growth	-27.07%	-37.06%	9.45%	43.17%	-29.54%	-4.23%
Enterprise Value	3,834	3,714	4,879	4,486	3,726	4,144
Last Close Price	5.60	6.26	9.93	9.04	6.17	8.23
Price/FFO Ratio	-	7.51	10.98	10.09	7.06	12.22
Price/AFFO Ratio	-	7.51	10.98	10.09	7.06	12.22
PE Ratio	27.77	25.53	36.64	31.81	30.05	-
PS Ratio	2.00	2.29	3.66	3.45	2.52	4.16
PB Ratio	0.85	0.96	1.57	1.47	1.06	1.50
P/OCF Ratio	6.62	7.05	10.69	10.96	8.43	11.89
EV/Sales Ratio	4.93	4.84	6.39	6.07	5.27	6.82
EV/EBITDA Ratio	12.01	11.83	14.93	14.09	11.59	15.82
EV/EBIT Ratio	27.52	27.38	30.74	30.58	29.34	47.71
Debt / Equity Ratio	1.29	1.32	1.39	1.31	1.35	1.40
Debt / EBITDA Ratio	6.71	6.97	6.93	6.46	6.38	7.88
Net Debt / Equity Ratio	1.25	1.24	1.17	1.10	1.18	1.15
Net Debt / EBITDA Ratio	7.14	7.21	6.38	6.00	6.20	7.41
Asset Turnover	0.18	0.17	0.18	0.18	0.17	0.14
Quick Ratio	2.55	1.51	3.23	4.84	4.89	5.24
Current Ratio	2.82	1.64	3.40	5.28	5.66	6.21
Return on Equity (ROE)	3.33%	4.05%	4.58%	4.95%	3.75%	-0.76%
Return on Assets (ROA)	2.04%	1.89%	2.27%	2.19%	1.88%	1.29%
Return on Invested Capital (ROIC)	3.21%	3.09%	3.72%	3.57%	3.10%	2.18%
Earnings Yield	3.60%	4.16%	2.88%	3.31%	3.56%	-0.52%
Dividend Yield	2.50%	2.24%	1.41%	1.55%	2.27%	1.28%
Payout Ratio	-	59.17%	52.88%	49.00%	67.43%	-
Buyback Yield / Dilution	-	-0.38%	-1.27%	1.60%	2.69%	2.26%
Total Shareholder Return	2.50%	1.86%	0.14%	3.15%	4.96%	3.54%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q