ESCO Technologies Inc. (ESE)
NYSE: ESE · Real-Time Price · USD
284.57
-6.20 (-2.13%)
At close: Aug 20, 2026, 4:00 PM EDT
283.00
-1.57 (-0.55%)
After-hours: Aug 20, 2026, 7:55 PM EDT
ESCO Technologies Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 1,291 | 1,095 | 919.13 | 855.79 | 857.5 | 715.44 | |
Revenue Growth | 27.01% | 19.18% | 7.40% | -0.20% | 19.86% | -2.06% |
Cost of Revenue | 748.51 | 634.3 | 530.56 | 502.68 | 525.46 | 445.05 |
Gross Profit | 542.19 | 461.09 | 388.57 | 353.11 | 332.05 | 270.4 |
Selling, General & Admin | 258.37 | 234.64 | 208.2 | 203.46 | 195.13 | 167.53 |
Amortization of Goodwill & Intangibles | 81.67 | 53.32 | 32.8 | 28.95 | 25.94 | 20.83 |
Operating Expenses | 340.04 | 287.96 | 241.01 | 232.41 | 221.06 | 188.36 |
Operating Income | 202.15 | 173.13 | 147.57 | 120.7 | 110.98 | 82.03 |
Interest Expense | -12.12 | -17.5 | -15.25 | -8.77 | -4.85 | -2.26 |
Other Non Operating Income (Expenses) | 0.73 | -0.48 | -0.37 | -1.56 | 0.3 | -1.06 |
EBT Excluding Unusual Items | 190.76 | 155.15 | 131.95 | 110.37 | 106.44 | 78.72 |
Merger & Restructuring Charges | -10.9 | -2.3 | -1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.95 |
Pretax Income | 179.86 | 152.85 | 130.95 | 110.37 | 106.44 | 80.67 |
Income Tax Expense | 40.03 | 36.55 | 28.33 | 24.68 | 24.12 | 17.18 |
Earnings From Continuing Operations | 139.84 | 116.3 | 102.63 | 85.68 | 82.32 | 63.5 |
Earnings From Discontinued Operations | 174.98 | 182.92 | -0.75 | 6.86 | - | - |
Net Income | 314.81 | 299.22 | 101.88 | 92.55 | 82.32 | 63.5 |
Net Income to Common | 314.81 | 299.22 | 101.88 | 92.55 | 82.32 | 63.5 |
Net Income Growth | 174.14% | 193.70% | 10.09% | 12.42% | 29.65% | -36.13% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | 0.22% | 0.15% | -0.03% | -0.72% | -0.60% | 0.34% |
EPS (Basic) | 12.17 | 11.59 | 3.95 | 3.59 | 3.17 | 2.44 |
EPS (Diluted) | 12.13 | 11.55 | 3.94 | 3.58 | 3.16 | 2.42 |
EPS Growth | 174.00% | 193.06% | 10.24% | 13.14% | 30.58% | -36.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 207.3 | 205.62 | 99.27 | 57.23 | 103.17 | 96.43 |
Free Cash Flow Per Share | 7.99 | 7.94 | 3.84 | 2.21 | 3.96 | 3.68 |
Dividend Per Share | 0.320 | 0.320 | 0.320 | 0.320 | 0.320 | 0.320 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 42.01% | 42.09% | 42.28% | 41.26% | 38.72% | 37.79% |
Operating Margin | 15.66% | 15.80% | 16.05% | 14.10% | 12.94% | 11.47% |
Profit Margin | 24.39% | 27.32% | 11.09% | 10.81% | 9.60% | 8.88% |
Free Cash Flow Margin | 16.06% | 18.77% | 10.80% | 6.69% | 12.03% | 13.48% |
EBITDA | 308.85 | 248.15 | 199.72 | 168.41 | 159.33 | 124.08 |
EBITDA Margin | 23.93% | 22.65% | 21.73% | 19.68% | 18.58% | 17.34% |
D&A For EBITDA | 106.69 | 75.02 | 52.16 | 47.71 | 48.34 | 42.05 |
EBIT | 202.15 | 173.13 | 147.57 | 120.7 | 110.98 | 82.03 |
EBIT Margin | 15.66% | 15.80% | 16.05% | 14.10% | 12.94% | 11.47% |
Effective Tax Rate | 22.25% | 23.91% | 21.63% | 22.36% | 22.66% | 21.29% |