Element Solutions Inc (ESI)
NYSE: ESI · Real-Time Price · USD
22.92
-0.68 (-2.88%)
At close: Mar 28, 2025, 4:00 PM
22.58
-0.34 (-1.48%)
Pre-market: Mar 31, 2025, 4:43 AM EDT

Element Solutions Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,4572,3332,5492,4001,854
Upgrade
Revenue Growth (YoY)
5.30%-8.48%6.23%29.46%0.97%
Upgrade
Cost of Revenue
1,4211,4151,5971,4391,068
Upgrade
Gross Profit
1,036918.5952.7960.8786
Upgrade
Selling, General & Admin
621585.4569.1599.5498.4
Upgrade
Research & Development
6368.148.849.748.6
Upgrade
Operating Expenses
684653.5617.9649.2547
Upgrade
Operating Income
351.7265334.8311.6239
Upgrade
Interest Expense
-56.3-49.3-51.2-54.2-63.4
Upgrade
Currency Exchange Gain (Loss)
25.17.9-515.8-36.5
Upgrade
Other Non Operating Income (Expenses)
-11.26.25.8-9.8-6
Upgrade
EBT Excluding Unusual Items
309.3229.8284.4263.4133.1
Upgrade
Merger & Restructuring Charges
-7.8-11.4-9.5-11.7-6.3
Upgrade
Impairment of Goodwill
--80---
Upgrade
Gain (Loss) on Sale of Investments
-11.4----
Upgrade
Other Unusual Items
-2.4-9.3-2.9--45.7
Upgrade
Pretax Income
287.7129.1272251.781.1
Upgrade
Income Tax Expense
44.81385.848.34.3
Upgrade
Earnings From Continuing Operations
242.9116.1186.2203.476.8
Upgrade
Earnings From Discontinued Operations
1.62.11.80.3-1.1
Upgrade
Net Income to Company
244.5118.2188203.775.7
Upgrade
Minority Interest in Earnings
-0.3-0.1-0.8-0.4-
Upgrade
Net Income
244.2118.1187.2203.375.7
Upgrade
Net Income to Common
244.2118.1187.2203.375.7
Upgrade
Net Income Growth
106.77%-36.91%-7.92%168.56%-17.90%
Upgrade
Shares Outstanding (Basic)
242241245247249
Upgrade
Shares Outstanding (Diluted)
243242246248250
Upgrade
Shares Change (YoY)
0.33%-1.63%-0.85%-0.80%-3.92%
Upgrade
EPS (Basic)
1.010.490.760.820.30
Upgrade
EPS (Diluted)
1.010.490.760.820.30
Upgrade
EPS Growth
105.98%-35.47%-7.78%169.90%-13.35%
Upgrade
Free Cash Flow
295.2283.1249.9276.2232.5
Upgrade
Free Cash Flow Per Share
1.221.171.021.110.93
Upgrade
Dividend Per Share
0.3200.3200.3200.2500.050
Upgrade
Dividend Growth
--28.00%400.00%-
Upgrade
Gross Margin
42.16%39.37%37.37%40.04%42.40%
Upgrade
Operating Margin
14.31%11.36%13.13%12.98%12.89%
Upgrade
Profit Margin
9.94%5.06%7.34%8.47%4.08%
Upgrade
Free Cash Flow Margin
12.02%12.13%9.80%11.51%12.54%
Upgrade
EBITDA
509.3431.7496.1475.5400.4
Upgrade
EBITDA Margin
20.73%18.50%19.46%19.81%21.60%
Upgrade
D&A For EBITDA
157.6166.7161.3163.9161.4
Upgrade
EBIT
351.7265334.8311.6239
Upgrade
EBIT Margin
14.31%11.36%13.13%12.98%12.89%
Upgrade
Effective Tax Rate
15.57%10.07%31.54%19.19%5.30%
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q