| 177.3 | 626.5 | 359.4 | 289.3 | 265.6 | 330.1 |
Cash & Short-Term Investments | 177.3 | 626.5 | 359.4 | 289.3 | 265.6 | 330.1 |
| -64.48% | 74.32% | 24.23% | 8.92% | -19.54% | 13.09% |
| 676.9 | 517.7 | 439.6 | 461.8 | 455.8 | 492.2 |
| 421.6 | 294.7 | 246.2 | 298.9 | 290.7 | 274.4 |
| 182.6 | 143.6 | 224.8 | 147.5 | 176.6 | 117.8 |
| 1,458 | 1,583 | 1,270 | 1,198 | 1,189 | 1,215 |
Net Property, Plant & Equipment | 403.3 | 319.6 | 276.8 | 296.9 | 277.2 | 278.1 |
| 1,029 | 657.2 | 732 | 879.3 | 805.5 | 956.7 |
| 2,536 | 2,242 | 2,132 | 2,337 | 2,413 | 2,526 |
| 311.2 | 300.2 | 463.1 | 263.7 | 219.5 | 162.8 |
|
| 180.8 | 165.5 | 121.3 | 140.6 | 132.2 | 138.4 |
| 264.9 | 264.4 | 229.3 | 217.3 | 200.7 | 264.1 |
Current Portion of Long-Term Debt | 97.9 | - | 10.4 | 11.5 | 11.5 | 12.7 |
Other Current Liabilities | - | - | 18.7 | - | - | - |
Total Current Liabilities | 543.6 | 429.9 | 379.7 | 369.4 | 344.4 | 415.2 |
| 2,059 | 1,626 | 1,814 | 1,921 | 1,884 | 1,894 |
Other Long-Term Liabilities | 385.7 | 356.2 | 282.2 | 339.4 | 326.4 | 328.2 |
Total Long-Term Liabilities | 2,444 | 1,982 | 2,096 | 2,260 | 2,210 | 2,222 |
|
| 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 |
| -394 | -393.9 | -349.5 | -341.9 | -334.2 | -159.2 |
Additional Paid-in Capital | 4,288 | 4,279 | 4,214 | 4,197 | 4,186 | 4,167 |
Accumulated Other Comprehensive Income | -292.9 | -308.9 | -467.2 | -345.9 | -298.1 | -197.4 |
| -868.5 | -904.6 | -1,017 | -1,183 | -1,224 | -1,332 |
Total Common Shareholders' Equity | 2,735 | 2,675 | 2,383 | 2,329 | 2,333 | 2,481 |
| 14.8 | 14.9 | 15.4 | 15.8 | 16.6 | 20.1 |
| 2,750 | 2,689 | 2,398 | 2,344 | 2,349 | 2,501 |
Total Liabilities & Equity | 5,738 | 5,101 | 4,874 | 4,974 | 4,904 | 5,138 |
| 2,157 | 1,626 | 1,824 | 1,933 | 1,895 | 1,907 |
| -1,979 | -999.4 | -1,465 | -1,643 | -1,630 | -1,577 |
| -8.16 | -4.12 | -6.04 | -6.80 | -6.63 | -6.36 |
| 2,735 | 2,675 | 2,383 | 2,329 | 2,333 | 2,481 |
| 11.27 | 11.03 | 9.82 | 9.63 | 9.49 | 10.01 |
| -829.9 | -224.6 | -481 | -887.5 | -885.8 | -1,002 |
Tangible Book Value Per Share | -3.42 | -0.93 | -1.98 | -3.67 | -3.60 | -4.04 |