| 0.38 | 25.11 | 7.4 | 3.75 | -0.89 | |
Depreciation & Amortization | 13.03 | 8.98 | 7.81 | 6.01 | 4.89 | |
Loss (Gain) From Sale of Assets | -0.08 | -0.26 | -0.03 | -0.76 | -0.68 | |
| 0.11 | 0.04 | - | - | - | |
Provision & Write-off of Bad Debts | 0.42 | 0.69 | - | - | - | |
Other Operating Activities | 0.4 | -0.21 | 2.57 | 2.82 | 0.36 | |
Change in Accounts Receivable | -24.45 | -18.34 | -15.71 | -28.34 | -3.46 | |
Change in Accounts Payable | 3.58 | 1.65 | 1.71 | 13.03 | 2.06 | |
Change in Unearned Revenue | 10.69 | -0.79 | 11.72 | 2.87 | -1.7 | |
Change in Other Net Operating Assets | 0.07 | 1.82 | 5.6 | 8.89 | 0.22 | |
| 4.14 | 18.68 | 21.07 | 8.28 | 0.8 | |
Operating Cash Flow Growth | -77.85% | -11.35% | 154.30% | 936.96% | -94.67% | |
| -6.35 | -8.76 | -10.82 | -5.31 | -6.05 | |
Sale of Property, Plant & Equipment | 1.18 | 1.06 | 0.65 | 1.07 | 0.76 | |
| -24.25 | -0.3 | - | -4.04 | -3.4 | |
| -29.43 | -8 | -10.18 | -8.28 | -8.69 | |
| 20.26 | - | 1.26 | 4.69 | 8.03 | |
| 16 | - | 3.1 | - | - | |
| 36.26 | - | 4.36 | 4.69 | 8.03 | |
| - | -9.66 | - | - | - | |
| -9.3 | -3.49 | -5.19 | -4.28 | -2.82 | |
| -9.3 | -13.15 | -5.19 | -4.28 | -2.82 | |
| 26.95 | -13.15 | -0.84 | 0.41 | 5.21 | |
Repurchase of Common Stock | -0.84 | -0.04 | -0.22 | - | - | |
| - | - | - | - | -0.31 | |
| -1.5 | -0.99 | -0.83 | - | - | |
| -1.5 | -0.99 | -0.83 | - | -0.31 | |
| 24.61 | -14.19 | -1.89 | -0.81 | 4.9 | |
| -0.68 | -3.51 | 9 | -0.8 | -2.99 | |
| -2.22 | 9.92 | 10.25 | 2.98 | -5.25 | |
| - | -3.16% | 244.21% | - | - | |
| -0.54% | 2.82% | 3.37% | 1.51% | -4.29% | |
| -0.13 | 0.60 | 0.61 | 0.18 | -0.39 | |
| 2.96 | 2.07 | 2.3 | 0.85 | 0.56 | |
| 2.77 | 7.01 | 0.03 | 0.05 | 0.25 | |
| -9.48 | -3.66 | 3.11 | -2.5 | -4.77 | |
| -7.47 | -2.29 | 4.61 | -1.88 | -4.33 | |
Change in Working Capital | -10.11 | -15.66 | 3.32 | -3.54 | -2.88 | |