Espey Mfg. & Electronics Corp. (ESP)

Espey Mfg. & Electronics Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	43.95	38.74	35.59	32.1	27.73
Revenue Growth (YoY)	13.46%	8.83%	10.86%	15.76%	-12.03%
Cost of Revenue	31.27	28.08	27.54	26.63	24.37
Gross Profit	12.68	10.65	8.05	5.47	3.36
Selling, General & Admin	4.56	4.11	3.75	3.94	3.79
Operating Expenses	4.56	4.11	3.75	3.94	3.79
Operating Income	8.13	6.54	4.3	1.53	-0.43
Interest & Investment Income	1.26	0.73	0.36	0.01	0.02
Other Non Operating Income (Expenses)	0.34	0.03	0.05	0.05	0.04
Pretax Income	9.73	7.3	4.71	1.59	-0.37
Income Tax Expense	1.59	1.48	1.03	0.33	-0.19
Net Income	8.14	5.82	3.68	1.27	-0.18
Net Income to Common	8.14	5.82	3.68	1.27	-0.18
Net Income Growth	40.03%	58.14%	190.65%	-	-
Shares Outstanding (Basic)	3	2	2	2	2
Shares Outstanding (Diluted)	3	3	2	2	2
Shares Change (YoY)	6.28%	2.67%	1.61%	1.06%	0.41%
EPS (Basic)	3.14	2.34	1.50	0.52	-0.08
EPS (Diluted)	3.02	2.29	1.49	0.52	-0.08
EPS Growth	31.88%	53.69%	186.54%	-	-
Free Cash Flow	16.63	5.43	3.39	1.92	0.55
Free Cash Flow Per Share	6.17	2.14	1.37	0.79	0.23
Dividend Per Share	1.000	0.675	0.200	-	0.500
Dividend Growth	48.15%	237.50%	-	-	-50.00%
Gross Margin	28.86%	27.50%	22.62%	17.04%	12.11%
Operating Margin	18.49%	16.88%	12.08%	4.76%	-1.54%
Profit Margin	18.53%	15.01%	10.33%	3.94%	-0.66%
Free Cash Flow Margin	37.83%	14.02%	9.52%	5.97%	1.99%
EBITDA	8.58	6.99	4.78	2.02	0.09
EBITDA Margin	19.52%	18.05%	13.44%	6.30%	0.34%
D&A For EBITDA	0.45	0.45	0.48	0.49	0.52
EBIT	8.13	6.54	4.3	1.53	-0.43
EBIT Margin	18.49%	16.88%	12.08%	4.76%	-1.54%
Effective Tax Rate	16.30%	20.29%	21.87%	20.59%	-

Updated Sep 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q