Skip to main content
logo
Espey Mfg. & Electronics Corp. (ESP)
NYSEAMERICAN: ESP · Real-Time Price · USD
64.70
+0.60 (0.94%)
At close: Sep 18, 2026, 4:00 PM EDT
64.50
-0.20 (-0.31%)
After-hours: Sep 18, 2026, 8:00 PM EDT

Espey Mfg. & Electronics Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Net Income
10.778.145.823.681.27-0.18
Depreciation & Amortization
0.50.450.450.480.490.52
Loss (Gain) From Sale of Assets
0-0-0-0-
Stock-Based Compensation
1.170.970.720.590.50.49
Other Operating Activities
-0.61-0.31-1.03-0.040.010.65
Change in Accounts Receivable
0.11-0.96-0.88-0.02-0.383.66
Change in Inventory
-9.991.40.65-1.330.23-4.71
Change in Accounts Payable
1.02-1.112.54-0.87-0.64-0.14
Change in Unearned Revenue
12.4713.840.964.70.310.9
Change in Income Taxes
-0.080.080.26-0.090.3-0.3
Change in Other Net Operating Assets
-6.3-1.511.12-3.20.12-0.28
Operating Cash Flow
9.0720.9910.63.92.220.59
Operating Cash Flow Growth
-57.75%98.12%171.68%75.70%273.06%-90.03%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Capital Expenditures
-4.66-4.37-5.16-0.51-0.3-0.04
Sale of Property, Plant & Equipment
0.01-000-
Investment in Securities
-0.86-5.83-6.9-8.26-0.622.05
Other Investing Activities
5.293.264.23---
Investing Cash Flow
-0.22-6.94-7.84-8.77-0.922.01

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Issuance of Common Stock
3.253.060.53---
Common Dividends Paid
-4.8-2.6-1.68-0.49--1.2
Financing Cash Flow
-1.550.46-1.15-0.49--1.2

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Net Cash Flow
7.314.511.6-5.361.31.4

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Free Cash Flow
4.4116.635.433.391.920.55
Free Cash Flow Growth
-75.89%206.13%60.31%76.81%247.48%-90.42%
Free Cash Flow Margin
10.44%37.83%14.02%9.52%5.97%1.99%
Free Cash Flow Per Share
1.556.172.141.370.790.23
Levered Free Cash Flow
2.2113.563.842.441.60.53
Unlevered Free Cash Flow
2.2113.563.842.441.60.53

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash Income Tax Paid
2.741.822.261.160.010.18
Change in Working Capital
-2.7611.744.64-0.81-0.05-0.88
SEC Filings: 10-K · 10-Q