Empire State Realty Trust, Inc. (ESRT)
NYSE: ESRT · Real-Time Price · USD
11.08
+0.24 (2.21%)
Nov 22, 2024, 4:00 PM EST - Market closed

Empire State Realty Trust Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
49.5953.2540.64-6.51-12.5251.19
Upgrade
Depreciation & Amortization
172.1171.73194.57175.14170.41157.61
Upgrade
Other Amortization
22.823.625.428.624.824.5
Upgrade
Gain (Loss) on Sale of Assets
-9.57-26.76-33.99---
Upgrade
Asset Writedown
---7.726.2-
Upgrade
Stock-Based Compensation
20.8820.0321.0120.2625.520.86
Upgrade
Change in Accounts Receivable
2.06-15.64-5.312.893.884.02
Upgrade
Change in Accounts Payable
19.120.754.71-0.1-3.310.43
Upgrade
Change in Other Net Operating Assets
-59.6-12.37-40-11.33-26.35-61.78
Upgrade
Other Operating Activities
27.7820.697.81-16.53-26.338.57
Upgrade
Operating Cash Flow
247.3232.49211.17212.49182.29232.59
Upgrade
Operating Cash Flow Growth
6.03%10.10%-0.62%16.56%-21.63%-16.64%
Upgrade
Acquisition of Real Estate Assets
-325.3-166.25-241.9-212.74-143.12-250.26
Upgrade
Sale of Real Estate Assets
-88.9111.01---
Upgrade
Net Sale / Acq. of Real Estate Assets
-325.3-77.34-230.89-212.74-143.12-250.26
Upgrade
Investment in Marketable & Equity Securities
-----400
Upgrade
Other Investing Activities
-31.14-----
Upgrade
Investing Cash Flow
-356.43-77.34-230.89-212.74-143.12149.74
Upgrade
Short-Term Debt Issued
----550-
Upgrade
Long-Term Debt Issued
----530-
Upgrade
Total Debt Issued
440---1,080-
Upgrade
Short-Term Debt Repaid
-----550-
Upgrade
Long-Term Debt Repaid
--8.63-7.5-4.09-53.94-253.79
Upgrade
Total Debt Repaid
-227.46-8.63-7.5-4.09-603.94-253.79
Upgrade
Net Debt Issued (Repaid)
212.54-8.63-7.5-4.09476.06-253.79
Upgrade
Repurchase of Common Stock
--13.11-90.18-46.7-143.71-
Upgrade
Common Dividends Paid
-23.08-22.68-23.11-18.11-37.18-75.19
Upgrade
Preferred Dividends Paid
-4.2-4.2-4.2-4.2-4.2-1.74
Upgrade
Total Dividends Paid
-27.28-26.89-27.31-22.31-41.38-76.94
Upgrade
Other Financing Activities
-27.17-14.25-15.25-19.94-33.8-50.83
Upgrade
Net Cash Flow
48.9792.28-159.96-93.3296.340.78
Upgrade
Cash Interest Paid
87.419291.0177.6175.4276.33
Upgrade
Cash Income Tax Paid
2.341.390.20.641.281.77
Upgrade
Levered Free Cash Flow
35.34250.89192.73211.2233.16263.64
Upgrade
Unlevered Free Cash Flow
101.47314.32255.98270.2289.36313.17
Upgrade
Change in Net Working Capital
212.96-7.2764.398.09-28.11-13.52
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.