Empire State Realty Trust, Inc. (ESRT)

Empire State Realty Trust Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,243	1,721	1,574	1,088	1,544	1,603
Market Cap Growth	9.31%	9.31%	44.71%	-29.53%	-3.67%	-36.55%
Enterprise Value	4,328	4,528	4,237	3,728	3,806	3,907
Last Close Price	8.17	10.27	9.52	6.50	8.43	8.73
Price/FFO Ratio	11.42	11.42	10.57	7.45	12.51	-
Price/AFFO Ratio	11.36	11.36	10.62	7.45	12.51	-
PE Ratio	28.86	36.28	32.10	29.86	-	-
PS Ratio	1.77	2.26	2.13	1.54	2.54	2.67
PB Ratio	1.33	0.97	0.91	0.65	0.92	0.93
P/FCF Ratio	8.60	6.60	6.77	5.15	7.27	8.79
P/OCF Ratio	8.60	6.60	6.77	5.15	7.27	8.79
EV/Sales Ratio	5.67	5.93	5.73	5.27	6.26	6.51
EV/EBITDA Ratio	13.25	13.86	13.31	11.60	14.53	16.61
EV/EBIT Ratio	27.27	28.53	28.88	29.35	43.81	60.23
EV/FCF Ratio	16.59	17.36	18.22	17.66	17.91	21.43
Debt / Equity Ratio	1.39	1.39	1.31	1.35	1.40	1.26
Debt / EBITDA Ratio	7.39	7.39	6.92	6.88	8.71	8.89
Debt / FCF Ratio	9.52	9.52	9.76	10.77	11.13	11.93
Asset Turnover	0.17	0.17	0.18	0.17	0.14	0.15
Quick Ratio	3.55	3.55	6.56	6.31	6.76	8.17
Current Ratio	3.73	3.73	7.17	7.30	7.28	8.61
Return on Equity (ROE)	4.57%	4.57%	4.94%	3.75%	-0.76%	-1.24%
Return on Assets (ROA)	2.27%	2.27%	2.19%	1.88%	1.29%	1.00%
Return on Capital (ROIC)	2.40%	2.40%	2.30%	1.98%	1.36%	1.07%
Earnings Yield	2.12%	3.00%	3.38%	3.74%	-0.42%	-0.78%
FCF Yield	11.63%	15.16%	14.77%	19.41%	13.76%	11.37%
Dividend Yield	1.71%	1.36%	1.47%	2.15%	1.25%	2.40%
Payout Ratio	49.46%	53.10%	50.49%	67.19%	-	-
Buyback Yield / Dilution	-1.27%	-1.27%	1.60%	2.69%	2.26%	4.69%
Total Shareholder Return	0.44%	0.09%	3.07%	4.85%	3.51%	7.09%

Source: S&P Capital IQ. Real Estate template. Financial Sources.