Establishment Labs Holdings Inc. (ESTA)
NASDAQ: ESTA · Real-Time Price · USD
58.37
-0.33 (-0.56%)
At close: Apr 2, 2026, 4:00 PM EDT
58.31
-0.06 (-0.10%)
After-hours: Apr 2, 2026, 4:10 PM EDT

ESTA Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
75.5790.3540.0466.3653.42
Cash & Short-Term Investments
75.5790.3540.0466.3653.42
Cash Growth
-16.35%125.67%-39.66%24.22%-36.80%
Accounts Receivable
77.56546.9235.4224.44
Inventory
85.6178.7779.4736.5828.41
Other Current Assets
11.268.928.4811.547.01
Total Current Assets
249.94243.04174.9149.9113.27
Net Property, Plant & Equipment
79.9583.5980.5954.7920.86
Other Intangible Assets
9.9411.687.994.614.37
Goodwill
1.211.210.470.470.47
Other Long-Term Assets
16.127.314.71.290.56
Total Assets
357.17346.83268.64211.06139.53
Accounts Payable
43.1144.7641.6220.0314.48
Accrued Expenses
18.8616.5413.6917.2416.24
Other Current Liabilities
20.186.981.841.691.18
Total Current Liabilities
82.1468.2857.1538.9631.89
Long-Term Debt
247.52219.58188.74175.4651.91
Long-Term Leases
2.824.22.713.21.9
Other Long-Term Liabilities
1.141.681.651.633.1
Total Long-Term Liabilities
251.48225.46193.1180.2956.9
Total Liabilities
333.62293.74250.25219.2588.79
Common Stock
433.38420.36315.63223.64219.74
Treasury Stock
-2.85-2.85-2.85-2.85-2.85
Additional Paid-in Capital
87.6276.9963.7549.9136.58
Accumulated Other Comprehensive Income
1.163.291.962.723.66
Retained Earnings
-495.76-444.69-360.1-281.59-206.39
Shareholders' Equity
23.5553.118.4-8.1950.74
Total Liabilities & Equity
357.17346.83268.64211.06139.53
Total Debt
250.34223.78191.45178.6653.81
Net Cash (Debt)
-174.77-133.43-151.42-112.31-0.39
Net Cash Per Share
-5.90-4.74-5.92-4.59-0.02
Book Value
23.5553.118.4-8.1950.74
Book Value Per Share
0.791.890.72-0.332.12
Tangible Book Value
12.440.29.94-13.2645.9
Tangible Book Value Per Share
0.421.430.39-0.541.91
Updated Feb 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q