| 85,536 | 81,288 | 77,525 | 89,049 | 66,696 |
| - | 1,383 | 1,061 | 827 | 721 |
| 85,536 | 82,671 | 78,586 | 89,876 | 67,417 |
| 3.47% | 5.20% | -12.56% | 33.31% | 73.07% |
| 69,362 | 66,979 | 64,785 | 76,570 | 53,969 |
| 16,174 | 15,692 | 13,801 | 13,306 | 13,448 |
| 1,180 | 1,337 | 1,109 | 1,018 | 818 |
| 6,862 | 6,502 | 5,494 | 5,182 | 4,635 |
| 9,312 | 9,190 | 8,307 | 8,124 | 8,813 |
| -3,474 | -3,119 | -2,542 | -2,013 | -2,206 |
Earnings From Equity Investments | 419 | 379 | 383 | 257 | 246 |
Other Non Operating Income (Expenses) | 120 | 134 | 86 | 90 | 77 |
EBT Excluding Unusual Items | 6,377 | 6,584 | 6,234 | 6,458 | 6,930 |
Gain (Loss) on Sale of Assets | - | 586 | - | - | - |
| -285 | -52 | -12 | -386 | -21 |
| - | - | -627 | - | - |
| -34 | -12 | 2 | - | -38 |
| 6,058 | 7,106 | 5,597 | 6,072 | 6,871 |
| 350 | 541 | 303 | 204 | 184 |
Earnings From Continuing Operations | 5,708 | 6,565 | 5,294 | 5,868 | 6,687 |
| 5,708 | 6,565 | 5,294 | 5,868 | 6,687 |
Minority Interest in Earnings | -1,279 | -1,755 | -1,362 | -1,116 | -1,223 |
| 4,429 | 4,810 | 3,932 | 4,752 | 5,464 |
Preferred Dividends & Other Adjustments | 256 | 416 | 463 | 422 | 285 |
| 4,173 | 4,394 | 3,469 | 4,330 | 5,179 |
| -7.92% | 22.33% | -17.26% | -13.03% | - |
Shares Outstanding (Basic) | 3,433 | 3,395 | 3,162 | 3,087 | 2,734 |
Shares Outstanding (Diluted) | 3,450 | 3,421 | 3,177 | 3,097 | 2,740 |
| 0.85% | 7.66% | 2.59% | 13.05% | 1.63% |
| 1.22 | 1.29 | 1.10 | 1.40 | 1.89 |
| 1.21 | 1.28 | 1.09 | 1.40 | 1.89 |
| -5.79% | 17.66% | -21.89% | -26.05% | - |
| - | 7,342 | 6,421 | 5,670 | 8,340 |
| - | 2.15 | 2.02 | 1.83 | 3.04 |
| 1.325 | 1.285 | 1.245 | 1.000 | 0.632 |
| 3.11% | 3.21% | 24.50% | 58.10% | -30.87% |
| 18.91% | 18.98% | 17.56% | 14.80% | 19.95% |
| 10.89% | 11.12% | 10.57% | 9.04% | 13.07% |
| 4.88% | 5.32% | 4.41% | 4.82% | 7.68% |
| - | 8.88% | 8.17% | 6.31% | 12.37% |
| 14,900 | 14,355 | 12,692 | 12,288 | 12,630 |
| 17.42% | 17.36% | 16.15% | 13.67% | 18.73% |
| 5,588 | 5,165 | 4,385 | 4,164 | 3,817 |
| 9,312 | 9,190 | 8,307 | 8,124 | 8,813 |
| 10.89% | 11.12% | 10.57% | 9.04% | 13.07% |
| 5.78% | 7.61% | 5.41% | 3.36% | 2.68% |
| - | 82,671 | 78,586 | 89,876 | 67,417 |