| 3,574 | 312 | 161 | 257 | 336 | 367 |
Cash & Short-Term Investments | 3,574 | 312 | 161 | 257 | 336 | 367 |
| 1095.32% | 93.79% | -37.35% | -23.51% | -8.45% | 26.12% |
| 10,034 | 10,278 | 9,148 | 8,559 | 7,708 | 3,954 |
| 6 | 56 | 67 | 68 | 32 | 35 |
| 10,040 | 10,334 | 9,215 | 8,627 | 7,740 | 3,989 |
| 3,269 | 3,070 | 2,478 | 2,461 | 2,014 | 1,739 |
| - | 327 | 308 | 392 | 222 | 138 |
| 559 | 159 | 271 | 344 | 225 | 84 |
| 17,442 | 14,202 | 12,433 | 12,081 | 10,537 | 6,317 |
Property, Plant & Equipment | 96,909 | 96,021 | 86,177 | 81,130 | 82,445 | 75,973 |
| 3,269 | 3,266 | 3,097 | 2,893 | 2,947 | 3,060 |
| 3,903 | 3,903 | 4,019 | 2,566 | 2,533 | 2,391 |
| 5,660 | 5,971 | 6,239 | 5,415 | 5,856 | 5,746 |
Long-Term Deferred Charges | - | 151 | 148 | 140 | 177 | 188 |
| 2,148 | 1,866 | 1,585 | 1,418 | 1,468 | 1,469 |
|
| 7,336 | 8,325 | 6,684 | 6,969 | 6,834 | 2,836 |
| 4,984 | 1,844 | 1,689 | 1,454 | 1,242 | 1,155 |
Current Portion of Long-Term Debt | 8 | - | 1,000 | - | 677 | 20 |
Current Portion of Leases | 67 | 75 | 64 | 48 | 52 | 56 |
| - | 682 | 552 | 490 | 346 | 273 |
Other Current Liabilities | 15 | 1,730 | 1,288 | 1,407 | 1,684 | 1,583 |
Total Current Liabilities | 12,410 | 12,656 | 11,277 | 10,368 | 10,835 | 5,923 |
| 63,096 | 59,702 | 51,361 | 48,251 | 49,013 | 51,411 |
| 803 | 781 | 797 | 808 | 824 | 844 |
Long-Term Deferred Tax Liabilities | 4,263 | 4,190 | 3,931 | 3,701 | 3,648 | 3,428 |
Other Long-Term Liabilities | 1,615 | 1,617 | 1,615 | 1,363 | 1,515 | 1,388 |
|
| 31,223 | 31,195 | 30,197 | 26,960 | 25,230 | 18,531 |
Comprehensive Income & Other | 68 | 73 | 28 | 16 | 23 | 6 |
| 31,291 | 31,268 | 30,225 | 26,976 | 25,253 | 18,537 |
| 12,465 | 11,314 | 8,033 | 8,125 | 8,824 | 13,613 |
|
Total Liabilities & Equity | 129,331 | 125,380 | 113,698 | 105,643 | 105,963 | 95,144 |
| 63,974 | 60,558 | 53,222 | 49,107 | 50,566 | 52,331 |
| -60,400 | -60,246 | -53,061 | -48,850 | -50,230 | -51,964 |
| -17.48 | -17.61 | -16.70 | -15.77 | -18.34 | -19.28 |
Filing Date Shares Outstanding | 3,433 | 3,431 | 3,368 | 3,095 | 3,083 | 2,702 |
Total Common Shares Outstanding | 3,433 | 3,431 | 3,368 | 3,094 | 3,083 | 2,702 |
| 5,032 | 1,546 | 1,156 | 1,713 | -298 | 394 |
| 9.11 | 9.11 | 8.98 | 8.72 | 8.19 | 6.86 |
| 21,728 | 21,394 | 19,967 | 18,995 | 16,864 | 10,400 |
Tangible Book Value Per Share | 6.33 | 6.24 | 5.93 | 6.14 | 5.47 | 3.85 |
| - | 1,675 | 1,529 | 1,427 | 1,369 | 1,233 |
| - | 4,688 | 4,392 | 3,546 | 4,598 | 4,236 |
| - | 4,633 | 2,315 | 2,405 | 5,665 | 5,771 |