| 1,272 | 312 | 161 | 257 | 336 |
Cash & Short-Term Investments | 1,272 | 312 | 161 | 257 | 336 |
| 307.69% | 93.79% | -37.35% | -23.51% | -8.45% |
| 11,275 | 10,191 | 9,047 | 8,466 | 7,654 |
| 176 | 143 | 168 | 161 | 86 |
| 11,451 | 10,334 | 9,215 | 8,627 | 7,740 |
| 4,770 | 3,070 | 2,478 | 2,461 | 2,014 |
| 740 | 486 | 579 | 736 | 447 |
| 18,233 | 14,202 | 12,433 | 12,081 | 10,537 |
Net Property, Plant & Equipment | 103,983 | 96,021 | 86,177 | 81,130 | 82,445 |
| 7,438 | 5,971 | 6,239 | 5,415 | 5,856 |
| 5,452 | 3,903 | 4,019 | 2,566 | 2,533 |
| 3,589 | 3,266 | 3,097 | 2,893 | 2,947 |
| 2,591 | 2,017 | 1,733 | 1,558 | 1,645 |
|
| 9,510 | 8,325 | 6,684 | 6,969 | 6,834 |
| 5,165 | 4,241 | 3,521 | 3,329 | 3,071 |
Current Portion of Long-Term Debt | 25 | 8 | 1,008 | 2 | 680 |
Current Portion of Leases | 245 | 67 | 56 | 45 | 47 |
Other Current Liabilities | 10 | 15 | 8 | 23 | 203 |
Total Current Liabilities | 14,955 | 12,656 | 11,277 | 10,368 | 10,835 |
| 68,308 | 59,752 | 51,380 | 48,260 | 49,022 |
| 1,515 | 730 | 778 | 798 | 814 |
Other Long-Term Liabilities | 7,248 | 5,808 | 5,546 | 5,065 | 5,164 |
Total Long-Term Liabilities | 77,071 | 66,290 | 57,704 | 54,123 | 55,000 |
|
| 3,356 | 3,852 | 6,459 | 6,051 | 6,051 |
| 30,930 | 31,195 | 30,197 | 26,960 | 25,230 |
Accumulated Other Comprehensive Income | 82 | 73 | 28 | 16 | 23 |
| -2 | -2 | -2 | -2 | -4 |
Total Common Shareholders' Equity | 34,366 | 35,118 | 36,682 | 33,025 | 31,300 |
| 14,894 | 11,316 | 8,035 | 8,127 | 8,828 |
| 49,260 | 46,434 | 44,717 | 41,152 | 40,128 |
Total Liabilities & Equity | 141,286 | 125,380 | 113,698 | 105,643 | 105,963 |
| 70,093 | 60,557 | 53,222 | 49,105 | 50,563 |
| -68,821 | -60,245 | -53,061 | -48,848 | -50,227 |
| -19.95 | -17.61 | -16.70 | - | - |
| 34,366 | 35,118 | 36,682 | 33,025 | 31,300 |
| 9.96 | 10.27 | 11.55 | - | - |
| 21,476 | 25,244 | 26,424 | 25,044 | 22,911 |
Tangible Book Value Per Share | 6.23 | 7.38 | 8.32 | - | - |