ETB Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	6.5	6.56	7.18	7.36	6.4	7.64
Revenue	6.5	6.56	7.18	7.36	6.4	7.64
Revenue Growth (YoY)	-5.51%	-8.56%	-2.53%	15.09%	-16.32%	-7.50%
Gross Profit	6.5	6.56	7.18	7.36	6.4	7.64
Selling, General & Admin	4.99	4.92	4.52	4.68	4.74	4.1
Operating Expenses	4.99	4.92	4.52	4.68	4.74	4.1
Operating Income	1.51	1.65	2.66	2.68	1.66	3.54
Currency Exchange Gain (Loss)	-0	-0	0	-0	0	-
Other Non Operating Income (Expenses)	-16.79	-18.71	-24.51	29.25	-23.15	-36.85
EBT Excluding Unusual Items	-15.28	-17.07	-21.85	31.94	-21.49	-33.31
Gain (Loss) on Sale of Investments	58.26	93.77	87.2	-92.78	106.63	50
Pretax Income	42.98	76.71	65.35	-60.84	85.13	16.69
Net Income	42.98	76.71	65.35	-60.84	85.13	16.69
Net Income to Common	42.98	76.71	65.35	-60.84	85.13	16.69
Net Income Growth	-26.82%	17.38%	-	-	410.18%	-75.03%
Shares Outstanding (Basic)	29	29	29	29	28	27
Shares Outstanding (Diluted)	29	29	29	29	28	27
Shares Change (YoY)	-	-	0.02%	3.26%	6.87%	0.15%
EPS (Basic)	1.46	2.61	2.22	-2.07	2.99	0.63
EPS (Diluted)	1.46	2.61	2.22	-2.07	2.99	0.63
EPS Growth	-26.82%	17.38%	-	-	377.38%	-75.07%
Dividend Per Share	1.265	1.232	1.118	1.266	1.296	1.296
Dividend Growth	9.39%	10.14%	-11.69%	-2.28%	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	23.28%	25.09%	37.05%	36.47%	25.95%	46.31%
Profit Margin	660.99%	1169.08%	910.75%	-826.44%	1331.08%	218.33%
EBIT	1.51	1.65	2.66	2.68	1.66	3.54
EBIT Margin	23.28%	25.09%	37.05%	36.47%	25.95%	46.31%
Revenue as Reported	-	-	7.18	7.36	6.4	7.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q