Eaton Corporation plc (ETN)
NYSE: ETN · Real-Time Price · USD
325.67
-2.49 (-0.76%)
At close: May 28, 2025, 4:00 PM
327.00
+1.33 (0.41%)
After-hours: May 28, 2025, 5:30 PM EDT
Eaton Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 25,312 | 24,878 | 23,196 | 20,752 | 19,628 | 17,858 | Upgrade
|
| Revenue Growth (YoY) | 7.00% | 7.25% | 11.78% | 5.73% | 9.91% | -16.51% | Upgrade
|
| Cost of Revenue | 15,580 | 15,375 | 14,762 | 13,865 | 13,293 | 12,408 | Upgrade
|
| Gross Profit | 9,732 | 9,503 | 8,434 | 6,887 | 6,335 | 5,450 | Upgrade
|
| Selling, General & Admin | 4,065 | 4,036 | 3,747 | 3,194 | 3,212 | 3,113 | Upgrade
|
| Research & Development | 803 | 794 | 754 | 665 | 616 | 551 | Upgrade
|
| Operating Expenses | 4,868 | 4,830 | 4,501 | 3,859 | 3,828 | 3,664 | Upgrade
|
| Operating Income | 4,864 | 4,673 | 3,933 | 3,028 | 2,507 | 1,786 | Upgrade
|
| Interest Expense | -130 | -131 | -220 | -88 | -144 | -221 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | 1 | 69 | -56 | - | 72 | Upgrade
|
| Other Non Operating Income (Expenses) | -63 | -51 | -28 | -44 | -84 | -112 | Upgrade
|
| EBT Excluding Unusual Items | 4,668 | 4,492 | 3,754 | 2,840 | 2,279 | 1,525 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -29 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 12 | 12 | 20 | -5 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 56 | 56 | 53 | 105 | 617 | 221 | Upgrade
|
| Other Unusual Items | 6 | 6 | - | - | - | - | Upgrade
|
| Pretax Income | 4,742 | 4,566 | 3,827 | 2,911 | 2,896 | 1,746 | Upgrade
|
| Income Tax Expense | 801 | 768 | 604 | 445 | 750 | 331 | Upgrade
|
| Earnings From Continuing Operations | 3,941 | 3,798 | 3,223 | 2,466 | 2,146 | 1,415 | Upgrade
|
| Minority Interest in Earnings | -4 | -4 | -5 | -4 | -2 | -5 | Upgrade
|
| Net Income | 3,937 | 3,794 | 3,218 | 2,462 | 2,144 | 1,410 | Upgrade
|
| Net Income to Common | 3,937 | 3,794 | 3,218 | 2,462 | 2,144 | 1,410 | Upgrade
|
| Net Income Growth | 15.76% | 17.90% | 30.71% | 14.83% | 52.06% | -36.23% | Upgrade
|
| Shares Outstanding (Basic) | 396 | 398 | 399 | 399 | 399 | 402 | Upgrade
|
| Shares Outstanding (Diluted) | 397 | 399 | 401 | 401 | 402 | 404 | Upgrade
|
| Shares Change (YoY) | -1.03% | -0.42% | 0.07% | -0.20% | -0.59% | -3.99% | Upgrade
|
| EPS (Basic) | 9.95 | 9.54 | 8.06 | 6.18 | 5.38 | 3.51 | Upgrade
|
| EPS (Diluted) | 9.91 | 9.50 | 8.02 | 6.14 | 5.34 | 3.49 | Upgrade
|
| EPS Growth | 17.05% | 18.45% | 30.62% | 14.98% | 53.01% | -33.52% | Upgrade
|
| Free Cash Flow | 3,318 | 3,519 | 2,867 | 1,935 | 1,588 | 2,555 | Upgrade
|
| Free Cash Flow Per Share | 8.35 | 8.81 | 7.15 | 4.83 | 3.95 | 6.32 | Upgrade
|
| Dividend Per Share | 3.860 | 3.760 | 3.440 | 3.240 | 3.040 | 2.920 | Upgrade
|
| Dividend Growth | 9.66% | 9.30% | 6.17% | 6.58% | 4.11% | 2.82% | Upgrade
|
| Gross Margin | 38.45% | 38.20% | 36.36% | 33.19% | 32.27% | 30.52% | Upgrade
|
| Operating Margin | 19.22% | 18.78% | 16.96% | 14.59% | 12.77% | 10.00% | Upgrade
|
| Profit Margin | 15.55% | 15.25% | 13.87% | 11.86% | 10.92% | 7.90% | Upgrade
|
| Free Cash Flow Margin | 13.11% | 14.14% | 12.36% | 9.32% | 8.09% | 14.31% | Upgrade
|
| EBITDA | 5,792 | 5,594 | 4,859 | 3,982 | 3,429 | 2,597 | Upgrade
|
| EBITDA Margin | 22.88% | 22.49% | 20.95% | 19.19% | 17.47% | 14.54% | Upgrade
|
| D&A For EBITDA | 928 | 921 | 926 | 954 | 922 | 811 | Upgrade
|
| EBIT | 4,864 | 4,673 | 3,933 | 3,028 | 2,507 | 1,786 | Upgrade
|
| EBIT Margin | 19.22% | 18.78% | 16.96% | 14.59% | 12.77% | 10.00% | Upgrade
|
| Effective Tax Rate | 16.89% | 16.82% | 15.78% | 15.29% | 25.90% | 18.96% | Upgrade
|
Updated May 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.