Home » Stocks » ETN » Financials » Income Statement

Eaton Corporation PLC (ETN)

Stock Price: $118.82 USD 2.09 (1.79%)
Updated December 4, 4:00 PM EST - Market closed
After-hours: $119.05 +0.23 (0.19%) Dec 4, 7:27 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue21,39021,60920,40419,74720,85522,55222,04616,31116,04913,71511,87315,37613,03312,23210,8749,7128,0617,2097,2998,3098,0056,3587,5636,9616,822
Revenue Growth-1.01%5.91%3.33%-5.31%-7.52%2.3%35.16%1.63%17.02%15.51%-22.78%17.98%6.55%12.49%11.96%20.48%11.82%-1.23%-12.16%3.8%25.9%-15.93%8.65%2.04%-
Cost of Revenue14,33814,51113,75613,39614,30415,64615,36911,44811,2619,6338,78211,1919,3828,9497,8307,0025,8975,2725,5036,0925,7924,5285,4565,1715,028
Gross Profit7,0527,0986,6486,3516,5516,9066,6774,8634,7884,0823,0914,1853,6513,2833,0442,7102,1641,9371,7962,2172,2131,8302,1071,7901,794
Selling, General & Admin3,5833,5483,5263,4643,5963,8103,8862,8942,7382,4862,2522,5132,1391,9391,7461,5831,3511,2171,2201,2991,2489741,088995927
Research & Development606584584587625647644439417425395417335315279259223203228269262252319267227
Other Operating Expenses0.002750.000.00-35.00461-8.000.000.000.00-9.000.000.000.00-35.000.000.000.000.000.000.000.0085.000.000.00
Operating Expenses4,1894,4074,1104,0514,1864,9184,5223,3333,1552,9112,6382,9302,4742,2541,9901,8421,5741,4201,4481,5681,5101,2261,4921,2621,154
Operating Income2,8632,6912,5382,3002,3651,9882,1551,5301,6331,1714531,2551,1771,0291,054868590517348649703604615528640
Interest Expense / Income23627124623323222727120811813615015714710590.0079.0087.0010414217715288.0079.0079.0086.00
Other Expense / Income38.00-3.00-1,075-48.002.0010.0012.0074.00-36.007.002.00-33.00-46.00-98.00-22.0013.00-5.0014.00-72.00-170-406-19.00-78.00-36.00-38.00
Pretax Income2,5892,4233,3672,1152,1311,7511,8721,2481,5511,0283011,1311,0761,022986776508399278642957535614485592
Income Tax378278382199159-42.0011.0031.0020199.00-82.0073.0082.0072.00181128122118109189340186204136193
Net Income2,2112,1452,9851,9161,9721,7931,8611,2171,3509293831,058994950805648386281169453617349410349399
Shares Outstanding (Basic)419434445455466474474348338336333320295300300306296282278287290286307310-
Shares Outstanding (Diluted)421437447457467477477351343340336325301306308314301287282290295291313313-
Shares Change-3.52%-2.29%-2.31%-2.26%-1.81%0.13%36.14%2.81%0.83%0.84%3.84%8.76%-1.93%0%-1.89%3.52%4.75%1.73%-3.34%-0.97%1.54%-7.03%-0.78%--
EPS (Basic)5.284.936.714.214.233.783.933.543.982.761.163.303.383.162.682.121.311.000.611.582.131.221.341.131.28
EPS (Diluted)5.254.916.684.204.223.763.903.463.932.731.143.263.313.112.622.071.280.980.601.562.091.201.311.121.27
EPS Growth6.92%-26.5%59.05%-0.47%12.23%-3.59%12.72%-11.96%43.96%139.47%-65.03%-1.51%6.43%18.93%26.63%61.33%30.61%63.33%-61.54%-25.36%74.17%-8.4%17.49%-12.2%-
Free Cash Flow Per Share6.844.824.834.564.092.633.533.082.012.653.653.102.733.572.571.662.032.381.690.460.790.541.061.16-
Dividend Per Share2.842.642.402.282.201.961.681.521.361.081.001.000.860.740.620.540.460.440.440.440.440.440.430.400.38
Dividend Growth7.58%10%5.26%3.64%12.24%16.67%10.53%11.76%25.93%8%0%16.28%16.22%19.35%14.81%17.39%4.55%0%0%0%0%2.33%7.5%6.67%-
Gross Margin33%32.8%32.6%32.2%31.4%30.6%30.3%29.8%29.8%29.8%26%27.2%28%26.8%28%27.9%26.8%26.9%24.6%26.7%27.6%28.8%27.9%25.7%26.3%
Operating Margin13.4%12.5%12.4%11.6%11.3%8.8%9.8%9.4%10.2%8.5%3.8%8.2%9.0%8.4%9.7%8.9%7.3%7.2%4.8%7.8%8.8%9.5%8.1%7.6%9.4%
Profit Margin10.3%9.9%14.6%9.7%9.5%8%8.4%7.5%8.4%6.8%3.2%6.9%7.6%7.8%7.4%6.7%4.8%3.9%2.3%5.5%7.7%5.5%5.4%5%5.8%
FCF Margin13.4%9.7%10.5%10.5%9.1%5.5%7.6%6.6%4.2%6.5%10.2%6.5%6.2%8.8%7.1%5.2%7.5%9.3%6.4%1.6%2.8%2.4%4.3%5.2%3.6%
Effective Tax Rate14.6%11.5%11.3%9.4%7.5%-0.6%2.5%13.0%9.6%-6.5%7.6%7.0%18.4%16.5%24.0%29.6%39.2%29.4%35.5%34.8%33.2%28.0%32.6%
EBITDA3,7093,5974,5273,2773,2882,9613,1402,0542,2251,7151,0241,8591,6621,5611,4851,2559898797751,1831,4418771,035884959
EBITDA Margin17.3%16.6%22.2%16.6%15.8%13.1%14.2%12.6%13.9%12.5%8.6%12.1%12.8%12.8%13.7%12.9%12.3%12.2%10.6%14.2%18%13.8%13.7%12.7%14.1%
EBIT2,8252,6943,6132,3482,3631,9782,1431,4561,6691,1644511,2881,2231,1271,0768555955034208191,109623693564678
EBIT Margin13.2%12.5%17.7%11.9%11.3%8.8%9.7%8.9%10.4%8.5%3.8%8.4%9.4%9.2%9.9%8.8%7.4%7.0%5.8%9.9%13.9%9.8%9.2%8.1%9.9%