| 622 | 555 | 488 | 294 | 297 |
| 181 | 1,525 | 2,121 | 261 | 271 |
Cash & Short-Term Investments | 803 | 2,080 | 2,609 | 555 | 568 |
| -61.39% | -20.28% | 370.09% | -2.29% | -48.46% |
| 5,387 | 4,619 | 4,475 | 4,076 | 3,297 |
| 4,721 | 4,227 | 3,739 | 3,430 | 2,969 |
| 1,444 | 874 | 851 | 685 | 677 |
| 12,355 | 11,801 | 11,675 | 8,746 | 7,511 |
Net Property, Plant & Equipment | 5,084 | 4,535 | 4,178 | 3,716 | 3,506 |
| 5,054 | 4,658 | 5,091 | 5,485 | 5,855 |
| 15,769 | 14,713 | 14,977 | 14,796 | 14,751 |
| 2,988 | 2,675 | 2,510 | 2,270 | 2,404 |
|
| 4,168 | 3,678 | 3,365 | 3,072 | 2,797 |
| 644 | 670 | 676 | 467 | 501 |
| 1 | - | 8 | 324 | 13 |
Current Portion of Long-Term Debt | 1,136 | 674 | 1,017 | 10 | 1,735 |
Other Current Liabilities | 3,421 | 2,835 | 2,680 | 2,488 | 2,166 |
Total Current Liabilities | 9,370 | 7,857 | 7,747 | 6,360 | 7,212 |
| 8,758 | 8,478 | 8,244 | 8,321 | 6,831 |
| 637 | 669 | 533 | 459 | 337 |
Other Long-Term Liabilities | 3,017 | 2,847 | 2,839 | 2,800 | 3,196 |
Total Long-Term Liabilities | 12,412 | 11,994 | 11,616 | 11,580 | 10,364 |
|
| 4 | 4 | 4 | 4 | 4 |
| - | -1 | -1 | -1 | -1 |
Additional Paid-in Capital | 12,837 | 12,731 | 12,634 | 12,512 | 12,449 |
Accumulated Other Comprehensive Income | -4,118 | -4,342 | -3,906 | -3,946 | -3,633 |
| 10,702 | 10,096 | 10,305 | 8,468 | 7,594 |
Total Common Shareholders' Equity | 19,425 | 18,488 | 19,036 | 17,038 | 16,413 |
| 44 | 43 | 33 | 38 | 38 |
| 19,469 | 18,531 | 19,069 | 17,075 | 16,451 |
Total Liabilities & Equity | 41,251 | 38,381 | 38,432 | 35,014 | 34,027 |
| 10,532 | 9,821 | 9,802 | 9,114 | 8,916 |
| -9,729 | -7,741 | -7,193 | -8,559 | -8,348 |
| -24.87 | -19.38 | -17.93 | -21.36 | -20.79 |
| 19,425 | 18,488 | 19,036 | 17,038 | 16,413 |
| 49.65 | 46.29 | 47.46 | 42.51 | 40.87 |
| -1,398 | -883 | -1,032 | -3,243 | -4,193 |
Tangible Book Value Per Share | -3.57 | -2.21 | -2.57 | -8.09 | -10.44 |