Eaton Corporation plc (ETN)
NYSE: ETN · Real-Time Price · USD
274.17
-6.74 (-2.40%)
At close: Mar 28, 2025, 4:00 PM
273.75
-0.42 (-0.15%)
After-hours: Mar 28, 2025, 8:00 PM EDT

Eaton Corporation Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
3,7943,2182,4622,1441,410
Upgrade
Depreciation & Amortization
921926954922811
Upgrade
Loss (Gain) From Sale of Assets
---24-197-91
Upgrade
Other Operating Activities
-169-371-171-397179
Upgrade
Change in Accounts Receivable
-215-341-743-271219
Upgrade
Change in Inventory
-566-282-490-629371
Upgrade
Change in Accounts Payable
39925633483276
Upgrade
Change in Income Taxes
14261170-317-95
Upgrade
Change in Other Net Operating Assets
21157417664
Upgrade
Operating Cash Flow
4,3273,6242,5332,1632,944
Upgrade
Operating Cash Flow Growth
19.40%43.07%17.11%-26.53%-14.69%
Upgrade
Capital Expenditures
-808-757-598-575-389
Upgrade
Sale of Property, Plant & Equipment
85761634412
Upgrade
Cash Acquisitions
-50--610-4,500-200
Upgrade
Divestitures
--2313,1291,408
Upgrade
Investment in Securities
538-1,920-60255-460
Upgrade
Other Investing Activities
-3628-126-11726
Upgrade
Investing Cash Flow
-271-2,575-1,200-1,764397
Upgrade
Short-Term Debt Issued
--31720-
Upgrade
Long-Term Debt Issued
1,0848181,9951,798-
Upgrade
Total Debt Issued
1,0848182,3121,818-
Upgrade
Short-Term Debt Repaid
-8-311---254
Upgrade
Long-Term Debt Repaid
-1,015-19-2,012-1,013-249
Upgrade
Total Debt Repaid
-1,023-330-2,012-1,013-503
Upgrade
Net Debt Issued (Repaid)
61488300805-503
Upgrade
Issuance of Common Stock
6978286371
Upgrade
Repurchase of Common Stock
-2,562-49-346-169-1,645
Upgrade
Common Dividends Paid
-1,500-1,379-1,299-1,219-1,175
Upgrade
Other Financing Activities
-4-9-23-15-6
Upgrade
Financing Cash Flow
-3,936-871-1,340-535-3,258
Upgrade
Foreign Exchange Rate Adjustments
-52164-5-15
Upgrade
Miscellaneous Cash Flow Adjustments
-1----
Upgrade
Net Cash Flow
67194-3-14168
Upgrade
Free Cash Flow
3,5192,8671,9351,5882,555
Upgrade
Free Cash Flow Growth
22.74%48.16%21.85%-37.85%-10.79%
Upgrade
Free Cash Flow Margin
14.14%12.36%9.32%8.09%14.31%
Upgrade
Free Cash Flow Per Share
8.817.154.833.956.32
Upgrade
Cash Interest Paid
330320252209217
Upgrade
Cash Income Tax Paid
752727393753391
Upgrade
Levered Free Cash Flow
2,8472,4071,5763,7051,764
Upgrade
Unlevered Free Cash Flow
2,9202,5371,6313,7951,902
Upgrade
Change in Net Working Capital
222187715-1,780-272
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q