Interest and Dividend Income | 213.83 | 167.34 | 79.57 | - | 42.94 | |
Total Interest Expense | 39.16 | 28.15 | 23.24 | 27.17 | 1.47 | |
Net Interest Income | 174.67 | 139.2 | 56.33 | -27.17 | 41.47 | |
Trading & Principal Transactions | 197.98 | 242.75 | 612.01 | 972.6 | 470.85 | |
Other Revenue | 12,147 | 3,431 | 5,596 | - | - | |
| Revenue | 12,520 | 3,813 | 6,264 | 945.43 | 512.31 | |
Revenue Growth (YoY) | 228.33% | -39.13% | 562.59% | 84.54% | 122.83% | |
Salaries & Employee Benefits | 1.41 | 2.3 | - | - | 0.68 | |
Cost of Services Provided | 12,351 | 3,826 | 6,511 | 1,213 | 462.26 | |
Other Operating Expenses | -2.95 | 4.77 | 0.52 | - | - | |
Total Operating Expenses | 12,349 | 3,833 | 6,512 | 1,213 | 462.94 | |
Operating Income | 170.58 | -20.27 | -247.42 | -267.82 | 49.38 | |
Currency Exchange Gains | 76.32 | 48.01 | 40.96 | - | 35.56 | |
Other Non-Operating Income (Expenses) | - | - | - | 1.52 | 0.8 | |
EBT Excluding Unusual Items | 246.9 | 27.73 | -206.46 | -266.3 | 85.73 | |
Merger & Restructuring Charges | - | - | -8.41 | - | - | |
Other Unusual Items | -1.28 | - | - | - | - | |
Pretax Income | 245.62 | 27.73 | -214.87 | -266.3 | 85.73 | |
Income Tax Expense | 53.24 | 12.47 | 0.12 | -0.59 | 2.88 | |
Net Income | 192.38 | 15.26 | -214.98 | -265.7 | 82.86 | |
Net Income to Common | 192.38 | 15.26 | -214.98 | -265.7 | 82.86 | |
Net Income Growth | 1160.77% | - | - | - | 2914.04% | |
Shares Outstanding (Basic) | 20 | 19 | 19 | 18 | 17 | |
Shares Outstanding (Diluted) | 22 | 21 | 19 | 18 | 19 | |
Shares Change (YoY) | 2.91% | 13.63% | 7.25% | -6.86% | 2.35% | |
EPS (Basic) | 9.85 | 0.80 | -11.45 | -15.18 | 4.80 | |
EPS (Diluted) | 8.76 | 0.72 | -11.45 | -15.18 | 4.41 | |
EPS Growth | 1116.67% | - | - | - | 2840.00% | |
Free Cash Flow | 266.21 | 111.41 | 343.61 | - | -63.31 | |
Free Cash Flow Per Share | 12.13 | 5.22 | 18.30 | - | -3.37 | |
Operating Margin | 1.36% | -0.53% | -3.95% | -28.33% | 9.64% | |
Profit Margin | 1.54% | 0.40% | -3.43% | -28.10% | 16.17% | |
Free Cash Flow Margin | 2.13% | 2.92% | 5.49% | - | -12.36% | |
Effective Tax Rate | 21.68% | 44.98% | - | - | 3.36% | |
Revenue as Reported | 12,641 | 3,886 | 6,334 | - | - | |