eToro Group Ltd. (ETOR)

eToro Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	217.95	213.83	167.34	79.57	-	42.94
Total Interest Expense	38.74	39.16	28.15	23.24	27.17	1.47
Net Interest Income	179.21	174.67	139.2	56.33	-27.17	41.47
Trading & Principal Transactions	355.53	197.98	242.75	612.01	972.6	470.85
Other Revenue	12,355	12,147	3,431	5,596	-	-
Revenue	12,890	12,520	3,813	6,264	945.43	512.31
Revenue Growth (YoY)	1263.37%	228.33%	-39.13%	562.59%	84.54%	122.83%
Salaries & Employee Benefits	1.41	1.41	2.3	-	-	0.68
Cost of Services Provided	12,727	12,351	3,826	6,511	1,213	462.26
Other Operating Expenses	-2.95	-2.95	4.77	0.52	-	-
Total Operating Expenses	12,725	12,349	3,833	6,512	1,213	462.94
Operating Income	164.47	170.58	-20.27	-247.42	-267.82	49.38
Currency Exchange Gains	78.83	76.32	48.01	40.96	-	35.56
Other Non-Operating Income (Expenses)	0.52	-	-	-	1.52	0.8
EBT Excluding Unusual Items	243.82	246.9	27.73	-206.46	-266.3	85.73
Merger & Restructuring Charges	-	-	-	-8.41	-	-
Other Unusual Items	-1.28	-1.28	-	-	-	-
Pretax Income	242.53	245.62	27.73	-214.87	-266.3	85.73
Income Tax Expense	54.31	53.24	12.47	0.12	-0.59	2.88
Net Income	188.22	192.38	15.26	-214.98	-265.7	82.86
Net Income to Common	188.22	192.38	15.26	-214.98	-265.7	82.86
Net Income Growth	-	1160.77%	-	-	-	2914.04%
Shares Outstanding (Basic)	20	20	19	19	18	17
Shares Outstanding (Diluted)	23	22	21	19	18	19
Shares Change (YoY)	28.75%	2.91%	13.63%	7.25%	-6.86%	2.35%
EPS (Basic)	9.56	9.85	0.80	-11.45	-15.18	4.80
EPS (Diluted)	8.34	8.76	0.72	-11.45	-15.18	4.41
EPS Growth	-	1116.67%	-	-	-	2840.00%
Free Cash Flow	306.25	266.21	111.41	343.61	-	-63.31
Free Cash Flow Per Share	13.59	12.13	5.22	18.30	-	-3.37
Operating Margin	1.28%	1.36%	-0.53%	-3.95%	-28.33%	9.64%
Profit Margin	1.46%	1.54%	0.40%	-3.43%	-28.10%	16.17%
Free Cash Flow Margin	2.38%	2.13%	2.92%	5.49%	-	-12.36%
Effective Tax Rate	22.39%	21.68%	44.98%	-	-	3.36%
Revenue as Reported	13,012	12,641	3,886	6,334	-	-

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q