eToro Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Revenue	12,522	13,838	12,641	3,886	6,334	-
Revenue Growth (YoY)	-3.77%	9.47%	225.32%	-38.65%	-	-
Cost of Revenue	11,622	12,981	11,858	3,333	5,768	-
Gross Profit	899.24	856.96	783.06	552.54	566.26	-
Selling, General & Admin	461.47	452.31	406.37	395.86	627.54	397.85
Research & Development	155.71	151.25	131.07	128.95	153.58	65.08
Total Operating Expenses	617.18	603.55	537.44	524.81	781.13	462.94
Operating Income	282.06	253.4	245.62	27.73	-214.87	87.17
Interest Income	-	-	-	-	-	1.45
Interest Expense	-	-	-	-	-	-2.88
Total Non-Operating Income (Expense)	-	-	-	-	-	-1.44
Pretax Income	282.06	253.4	245.62	27.73	-214.87	85.73
Provision for Income Taxes	43.91	37.71	53.24	12.47	0.12	2.88
Net Income	238.15	215.7	192.38	15.26	-214.98	82.86
Net Income to Common	238.15	215.7	192.38	15.26	-214.98	82.86
Net Income Growth	26.55%	12.12%	1160.77%	-	-	2914.04%
Shares Outstanding (Basic)	84	84	76	74	19	17
Shares Outstanding (Diluted)	98	95	85	83	19	19
Shares Change (YoY)	13.43%	11.53%	2.99%	341.16%	-0.11%	2.35%
EPS (Basic)	2.81	2.58	2.55	0.21	-11.45	4.80
EPS (Diluted)	2.39	2.27	2.26	0.18	-11.45	4.41
EPS Growth	9.63%	0.44%	1155.56%	-	-	2840.00%
Shares Outstanding	82.85	82.85	23.16	4.68	4.68	4.68
Free Cash Flow	326.47	313.4	266.21	111.41	343.61	-63.31
Free Cash Flow Growth	4.17%	17.73%	138.95%	-67.58%	-	-
Free Cash Flow Per Share	3.34	3.29	3.12	1.35	18.30	-3.37
Gross Margin	7.18%	6.19%	6.19%	14.22%	8.94%	-
Operating Margin	2.25%	1.83%	1.94%	0.71%	-3.39%	-
Profit Margin	1.90%	1.56%	1.52%	0.39%	-3.39%	-
FCF Margin	2.61%	2.26%	2.11%	2.87%	5.43%	-
EBITDA	295.23	266.37	256.96	39.99	-201.91	93.05
EBITDA Margin	2.36%	1.92%	2.03%	1.03%	-3.19%	-
EBIT	282.06	253.4	245.62	27.73	-214.87	87.17
EBIT Margin	2.25%	1.83%	1.94%	0.71%	-3.39%	-
Effective Tax Rate	15.57%	14.88%	21.68%	44.98%	-0.05%	3.36%

SEC Filings: 10-K · 10-Q